| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 21,644 | 8,658 | 0 | 12,986 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (2) | 2015-08-14 | 5,026 | 4,606 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TINY HOUSE | 2016-12-21 | 53,000 | 11,642 | SL | 27.500000000000 | 1,927 | 0 | 1,927 | |
| PRINTING PRESS | 2018-01-10 | 24,720 | 17,655 | SL | 7.000000000000 | 3,531 | 0 | 3,531 | |
| PRINTING PRESS ADDITION | 2019-03-04 | 1,182 | 648 | SL | 7.000000000000 | 169 | 0 | 169 | |
| BUILDING C3 PDX LLC | 2019-03-19 | 1,046,896 | 142,759 | SL | 27.500000000000 | 38,069 | 0 | 38,069 | |
| C3 PDX STUDIO APARTMENTS | 2020-08-24 | 346,488 | 29,400 | SL | 27.500000000000 | 12,600 | 0 | 12,600 | |
| BUILDING C3 PDX LLC ADDITION | 2020-01-02 | 14,370 | 1,569 | SL | 27.500000000000 | 523 | 0 | 523 | |
| MOBILE WALLS | 2021-11-17 | 5,502 | 852 | SL | 7.000000000000 | 786 | 0 | 786 | |
| BUILDING C3 PDX LLC IMPROVEMENTS | 2021-11-10 | 62,009 | 2,631 | SL | 27.500000000000 | 2,255 | 0 | 2,255 | |
| CLUB CAR STELO CAMP COLTON | 2022-08-02 | 16,255 | 1,355 | SL | 5.000000000000 | 3,251 | 0 | 3,251 | |
| UNIT 203 FURNACE REPLACEMENT | 2022-02-03 | 4,850 | 162 | SL | 27.500000000000 | 176 | 0 | 176 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK AMERICA CORP | 195,878 | 197,320 |
| DISCOVER FINL SVCS DEP | 202,250 | 160,700 |
| CITIGROUP INC | 214,750 | 195,706 |
| WENDYS INTL INC | 101,806 | 99,717 |
| GOLDMAN SACHS GROUP INC | 197,496 | 200,100 |
| ENERGY TRANSFER EQTY LP | 200,000 | 199,876 |
| RBC IMPACT BOND I | 200,000 | 201,157 |
| CALVERT SHORT DURATION INCOME I | 201,227 | 206,172 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON CORP PLC | 140,911 | 156,533 |
| ORGANON & CO | 24 | 6,547 |
| GLOBAL X RUSSEL 2000 COVERED CALL ETF | 88,544 | 75,313 |
| WALMART INC | 25,405 | 43,038 |
| ULTA BEAUTY INC | 69,481 | 200,896 |
| TESLA INC | 110,383 | 84,483 |
| SYNOPSYS INC | 137,913 | 132,332 |
| SUPER MICRO COMPUTER INC | 87,311 | 113,988 |
| SECTOR TECHNOLOGY SELECT SECTOR SPDR ETF | 46,317 | 186,706 |
| SECTOR HEALTHCARE SELECT SECTOR SPDR ETF | 51,771 | 97,239 |
| ROCKWELL AUTOMATION INC | 131,349 | 155,240 |
| RAMBUS INC | 137,831 | 141,551 |
| PULTEGROUP INC | 128,620 | 252,063 |
| PROSHARES TRUST S&P 500 DIV ARISTOCRATS | 310,765 | 324,822 |
| NIVIDIA CORP | 145,110 | 148,566 |
| MOBILEYE GLOBAL INC | 130,118 | 144,819 |
| MICROSOFT CORP | 46,195 | 195,917 |
| MERCK & COMPANY INC NEW | 129,095 | 120,249 |
| LION ELECTRIC CO | 112,404 | 13,979 |
| KB HOME | 129,029 | 175,887 |
| GLOBAL X NASDAQ 100 COVERED CALL ETF | 194,132 | 195,456 |
| GLOBAL X S&P 500 COVERED CALL ETF | 87,836 | 84,480 |
| OMNICOM GROUP INC | 6,882 | 11,333 |
| GLOBAL X DOW 30 COVERED CALL ETF | 91,011 | 91,277 |
| CONSTELLATION ENERGY | 88,507 | 181,530 |
| COCA-COLA CONSOLIDATED | 138,255 | 181,966 |
| CAVA GROUP INC | 67,689 | 72,851 |
| CADENCE DESIGN | 144,407 | 212,721 |
| BROADCOM INC | 128,363 | 244,459 |
| BLUE OWL CAPITAL CORP | 188,634 | 223,393 |
| BLACKROCK INC | 59,972 | 99,040 |
| BEL FUSE INC CL A | 86,049 | 102,322 |
| ASML HOLDING NV | 128,954 | 150,627 |
| APPLE INC | 66,882 | 412,592 |
| AMAZON.COM INC | 101,227 | 202,688 |
| ALPHABET INC | 51,804 | 178,943 |
| ADOBE INC | 146,163 | 168,838 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 190,539 | 195,564 |
| UNUM GROUP | 3,388 | 3,120 |
| TRANE TECHNOLOGIES PLC | 5,881 | 7,073 |
| ULTA BEAUTY INC | 5,703 | 6,860 |
| ZOETIS INC | 1,790 | 3,158 |
| KAYNE ANDERSON RENEWABLE INFRAS I | 150,010 | 117,159 |
| REGNAN GLOBAL EQUITY IMPACT SOL INSTL | 170,282 | 193,968 |
| PIMCO ALL ASSET INSTL | 175,010 | 172,031 |
| NIKOLA CORP | 95,820 | 3,499 |
| APPLE INC | 129,800 | 192,530 |
| NVIDIA CORP | 47,164 | 49,522 |
| YUM CHINA HOLDINGS INC | 3,566 | 2,716 |
| UNITED PARCEL SRVC | 4,036 | 4,402 |
| WILLIAMS SONOMA | 3,909 | 5,852 |
| WARNER BROTHERS DISCOVER | 56 | 23 |
| WALGREENS BOOTS ALLI | 1,995 | 1,462 |
| VOYA FINL INC | 5,981 | 6,129 |
| VISA INC | 452 | 781 |
| VICI PROPERTIES INC | 1,247 | 1,211 |
| VAIL RESORTS INC | 4,458 | 4,269 |
| UBER TECHNOLOGIES INC | 1,984 | 3,325 |
| PALO ALTO NETWORKS | 1,699 | 2,064 |
| NXP SEMICONDUCTORS | 4,226 | 3,905 |
| PARAMOUNT GLOBAL | 8,601 | 4,424 |
| JOHCM INTERNATIONAL SELECT INST | 125,010 | 137,779 |
| KBI GLOBAL INVESTORS AQUARIUS INSTL | 150,010 | 152,165 |
| TJX COMPANIES INC | 12,078 | 13,321 |
| TETRA TECH INC | 4,331 | 4,841 |
| TESLA INC | 10,401 | 7,951 |
| SUNRUN INC | 8,368 | 1,806 |
| SPS COMM INC | 3,004 | 1,745 |
| SOUTHWEST GAS HOLDINGS | 3,988 | 7,032 |
| SNAP INC | 7,319 | 1,050 |
| SERVICE NOW INC | 1,277 | 706 |
| SCIENCE APPLICATIONS | 1,617 | 2,735 |
| S&P GLOBAL INC | 7,144 | 1,762 |
| ROSS STORES INC | 632 | 1,522 |
| ROPER TECHNOLOGIES | 344 | 9,813 |
| REYNOLDS CONSUMER PRODS | 2,604 | 1,932 |
| PROGRESSIVE CO | 781 | 11,150 |
| PROCORE TECHNOLOGIES INC | 1,271 | 1,800 |
| PHINIA INC | 8,483 | 30 |
| PHILLIPS 66 | 1,982 | 8,388 |
| ARTISAN INTERNATIONAL VALUE INSTL | 100,010 | 117,786 |
| DOLLAR TREE INC | 166 | 710 |
| BRIGHT HORIZON FAM | 4,534 | 1,602 |
| INSULET CORP | 20,781 | 4,123 |
| ADOBE INC | 783 | 1,790 |
| INTUIT INC | 5,853 | 1,250 |
| NUCOR CORP | 9,995 | 696 |
| NOVANTA INC | 10,607 | 5,894 |
| NEWMONT CORP | 3,330 | 2,359 |
| MORNINGSTAR INC | 1,565 | 5,725 |
| MICROSOFT CORP | 666 | 51,141 |
| MICRON TECHNOLOGY | 5,497 | 10,326 |
| META PLATFORMS INC | 2,535 | 16,636 |
| MERCK & CO INC | 4,466 | 13,300 |
| MATTEL INC | 18,912 | 434 |
| MATCH GROUP INC | 7,502 | 1,424 |
| MARRIOTT INTL INC | 4,137 | 5,863 |
| LULULEMON ATHLETICA | 13,149 | 5,113 |
| LILLY ELI & CO | 501 | 11,658 |
| LENNOX INTERNTNL | 1,659 | 1,343 |
| LATTICE SEMICONDUCTR | 4,509 | 621 |
| LAM RESEARCH CORP | 3,530 | 783 |
| KROGER CO | 1,084 | 4,800 |
| INTERCONTINENTAL EXC | 508 | 23,760 |
| EDISON INTERNTNL | 15,905 | 2,502 |
| BROADCOM LTD | 524 | 6,698 |
| ELEVANCE HEALTH INC | 8,517 | 8,017 |
| ACCENTURE PLC | 15,478 | 18,949 |
| INTEL CORP | 660 | 7,286 |
| HUBSPOT INC | 4,850 | 581 |
| HP INC | 3,628 | 3,521 |
| HOLOGIC INC | 391 | 1,858 |
| HILTON WORLDWIDE HLD | 3,657 | 3,096 |
| HEWLETT PACKARD ENTERPRI | 1,991 | 3,668 |
| HERSHEY CO | 2,171 | 9,136 |
| HASBRO INC | 3,620 | 5,463 |
| HALOZYME THERAPEUTIC | 7,604 | 3,031 |
| GXO LOGISTICS INC | 3,541 | 4,098 |
| GLOBE LIFE INC | 517 | 9,616 |
| GENERAL MOTORS CO | 3,985 | 1,832 |
| GENERAL ELECTRIC CO | 8,795 | 4,850 |
| FRONTIER COMMUNICATIONS | 1,680 | 836 |
| FERGUSON PLC | 3,795 | 1,931 |
| EXPONENT INC | 495 | 15,583 |
| EXELON CORP | 13,997 | 1,077 |
| EQUINIX INC | 1,571 | 805 |
| JPMORGAN CHASE & CO | 810 | 9,526 |
| JANUS HENDERSON GROUP | 172 | 573 |
| E L F BEAUTY INC | 1,114 | 1,010 |
| DUOLINGO INC | 438 | 907 |
| BLACKLINE INC | 1,526 | 3,934 |
| BLOCK H & R INCORP | 1,890 | 629 |
| CHENIERE ENERGY INC | 7,020 | 2,219 |
| DEERE & CO | 7,607 | 800 |
| CVS HEALTH CORP | 2,410 | 5,843 |
| CUMMINS INC | 541 | 6,468 |
| COOPER COMPANIES | 1,242 | 8,704 |
| CONCENTRIX | 619 | 8,446 |
| COMMERCIAL METALS CO | 321 | 2,902 |
| CITIGROUP INC | 4,520 | 16,409 |
| CISCO SYSTEMS INC | 6,312 | 11,468 |
| CELANESE CORP | 3,006 | 8,079 |
| BOOZ ALLEN HAMILTON | 4,095 | 2,686 |
| CDW CORP | 11,757 | 5,683 |
| CASEYS GEN STORES | 2,067 | 824 |
| CARDINAL HEALTH INC | 6,112 | 12,197 |
| CAPRI HOLDINGS LTD | 5,150 | 502 |
| CABLE ONE INC | 625 | 3,896 |
| BUMBLE INC | 10,742 | 3,567 |
| BALL CORP | 2,408 | 1,841 |
| ADVANCED MICRO DEVICE INC | 856 | 3,685 |
| AES CORP | 4,637 | 3,080 |
| APPLE INC | 193 | 43,512 |
| DOXIMITY INC | 6,690 | 1,290 |
| NVIDIA CORP | 1,321 | 17,828 |
| BAKER HUGHES CO | 3,580 | 4,067 |
| AZENTA INC | 1,670 | 1,759 |
| AXON ENTERPRISE INC | 1,438 | 2,325 |
| AUTODESK INC | 1,746 | 4,139 |
| ASPEN TECHNOLOGY INC | 3,440 | 440 |
| APPLIED MATERIALS | 424 | 810 |
| APPFOLIO INC | 10,938 | 3,118 |
| AFLAC INC | 2,300 | 5,445 |
| AON PLC | 3,451 | 873 |
| AMERN TOWER CORP | 494 | 1,295 |
| AMERICAN WATER WORKS | 20,775 | 19,535 |
| AMERICAN INTL GROUP | 1,111 | 10,095 |
| AMAZON.COM INC | 8,586 | 25,982 |
| ALTAIR ENGINEERING INC | 16,448 | 842 |
| ALPHABET INC | 645 | 18,020 |
| ALNYLAM PHARMACEUTL | 16,846 | 2,297 |
| ABBOTT LABORATORIES | 4,792 | 5,173 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS (2) | 5,026 | 4,606 | 420 | |
| TINY HOUSE | 53,000 | 13,569 | 39,431 | |
| PRINTING PRESS | 24,720 | 21,186 | 3,534 | |
| PRINTING PRESS ADDITION | 1,182 | 817 | 365 | |
| BUILDING C3 PDX LLC | 1,046,896 | 180,828 | 866,068 | |
| C3 PDX STUDIO APARTMENTS | 346,488 | 42,000 | 304,488 | |
| BUILDING C3 PDX LLC ADDITION | 14,370 | 2,092 | 12,278 | |
| MOBILE WALLS | 5,502 | 1,638 | 3,864 | |
| BUILDING C3 PDX LLC IMPROVEMENTS | 62,009 | 4,886 | 57,123 | |
| CLUB CAR STELO CAMP COLTON | 16,255 | 4,606 | 11,649 | |
| UNIT 203 FURNACE REPLACEMENT | 4,850 | 338 | 4,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,547 | 0 | 0 | 9,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENCY COSTS | 94 | 0 | 0 | 94 |
| BOOKS & SUBSCRIPTIONS | 1,079 | 0 | 0 | 1,079 |
| INSURANCE | 4,574 | 0 | 457 | 4,117 |
| MISCELLANEOUS | 3,831 | 0 | 0 | 3,846 |
| STATE FEES | 940 | 0 | 0 | 940 |
| MARKETING AND COMMUNICATIONS | 4,529 | 0 | 0 | 4,529 |
| BANK FEES | 418 | 418 | 0 | 0 |
| PRODUCTION EXPENSE | 11,626 | 0 | 0 | 11,626 |
| ADVISORY COUNSEL | 3,750 | 0 | 0 | 3,750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDIO RENT | 8,132 | 8,132 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 6,463 | 6,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 1,388 | 624 |
| DUE TO CAIRN | 934 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 1,398 | 0 | 0 | 1,398 |
| INVESTMENT | 40,541 | 40,541 | 0 | 0 |
| PAYROLL | 2,382 | 0 | 0 | 2,382 |
| ARTIST | 39,377 | 0 | 0 | 39,377 |
| CURATORIAL | 10,000 | 0 | 0 | 10,000 |
| FACILITIES CONTRACTOR | 11,085 | 0 | 0 | 11,085 |
| ART HANDLERS | 10,105 | 0 | 0 | 10,105 |
| FABRICATOR | 1,425 | 0 | 0 | 1,425 |
| INSTRUCTOR | 450 | 0 | 0 | 450 |
| DOCUMENATION | 1,771 | 0 | 0 | 1,771 |
| COMMUNICATIONS CONTRACTOR | 4,830 | 0 | 0 | 4,830 |
| PUBLISHING | 11,040 | 0 | 0 | 11,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,500 | 0 | 0 | 2,500 |
| FOREIGN TAXES | 96 | 96 | 96 | 0 |