| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,645 | 8,661 | 25,984 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2016-09-30 | 527,147 | L | 0 | 0 | ||||
| BUILDING | 2016-09-30 | 31,854 | 5,375 | ADS | 40.000000000000 | 796 | 796 | ||
| BUILDING RENOVATION | 2020-01-30 | 12,156 | 150DB | 15.000000000000 | 0 | 810 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 527,147 | 0 | 527,147 | |
| BUILDING | 31,854 | 6,171 | 25,683 | |
| BUILDING RENOVATION | 12,156 | 12,156 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - FIDELITY #0982 | FMV | 869,033 | 930,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSES | 14 | 0 | 14 | |
| COMPUTER AND INTERNET | 2,114 | 0 | 2,114 | |
| UTILITIES | 616 | 0 | 616 | |
| FILING FEES - STATE | 4 | 0 | 4 | |
| FIDELITY - INVESTMENT FEES | 4,821 | 4,821 | 0 | |
| INSURANCE | 1,141 | 0 | 1,141 | |
| DUES AND SUBSCRIPTION | 693 | 0 | 693 | |
| ADVERTISING | 1,636 | 0 | 1,636 | |
| WEBSITE | 6,229 | 0 | 6,229 | |
| BANK FEES | 30 | 0 | 30 | |
| ADMINISTRATIVE SUPPORT | 284 | 0 | 284 | |
| PAYROLL PROCESSING FEE | 168 | 0 | 168 | |
| FILING FEES | 1,460 | 1,460 | 0 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCE | 1,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 3,149 | 3,149 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 1,990 | 0 | 1,990 | |
| MANAGEMENT FEE | 12,418 | 12,418 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 47,347 | 47,347 | 0 | |
| GENERAL EXCISE TAX | 2,886 | 2,886 | 0 |