| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,124 | 10,062 | 10,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK (VTI) | AT COST | 9,241,181 | 11,420,954 |
| SCHWAB SHORT TERM US | AT COST | 1,536,295 | 1,542,244 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR NET INVESTMENT INCOME TAX PAYABLE | 6,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET INVESTMENT INCOME TAX PAYABLE | 3,325 | 15,419 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 15,000 | 7,500 | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 EXCISE TAX | 17,502 | 0 | 0 | |
| CA REGISTRATION RENEWAL | 400 | 0 | 0 |