| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOAT | 2015-06-12 | 149,216 | 149,216 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| REGION 2000 POLARIS 4 WHEELER | 2015-09-08 | 11,874 | 11,874 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2015-08-25 | 44,850 | 44,850 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE MULE | 2015-08-25 | 15,600 | 15,600 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SHED | 2015-10-16 | 3,999 | 3,999 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLAG POLE | 2016-12-28 | 1,068 | 532 | 150DB | 15.000000000000 | 63 | 0 | 0 | |
| BUSH HOG | 2016-12-27 | 3,540 | 3,540 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MOWER | 2016-04-21 | 8,669 | 8,669 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FORD TRANSIT VAN | 2016-09-15 | 36,557 | 36,557 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WOODS PLANTER | 2016-04-15 | 8,768 | 4,368 | 150DB | 15.000000000000 | 518 | 0 | 0 | |
| POLE BARN | 2016-10-18 | 17,884 | 4,035 | SL | 27.500000000000 | 650 | 0 | 0 | |
| FERRUM HOUSE | 2016-11-15 | 37,126 | 8,269 | SL | 27.500000000000 | 1,350 | 0 | 0 | |
| BOAT - 29 FT | 2017-06-13 | 112,955 | 97,833 | 200DB | 7.000000000000 | 10,081 | 0 | 0 | |
| NO TILL PLANTER | 2017-07-27 | 8,990 | 8,990 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GOLF CARTS | 2017-05-04 | 11,015 | 9,540 | 200DB | 7.000000000000 | 983 | 0 | 0 | |
| MOWER | 2017-05-03 | 10,653 | 10,653 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2017-05-01 | 146,590 | 29,987 | SL | 27.500000000000 | 5,331 | 0 | 0 | |
| BARN CONSTRUCTION | 2018-12-19 | 121,084 | 17,795 | SL | 27.500000000000 | 4,403 | 0 | 0 | |
| BOAT TRAILER | 2018-05-31 | 3,888 | 3,664 | 200DB | 5.000000000000 | 224 | 0 | 0 | |
| GOLF CARTS | 2018-09-04 | 9,762 | 7,584 | 200DB | 7.000000000000 | 871 | 0 | 0 | |
| TRUCK | 2018-08-16 | 39,900 | 37,602 | 200DB | 5.000000000000 | 2,298 | 0 | 0 | |
| SEAWALL REPAIR | 2018-04-24 | 66,135 | 24,914 | 150DB | 15.000000000000 | 4,122 | 0 | 0 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 2018-12-15 | 29,647 | 4,357 | SL | 27.500000000000 | 1,078 | 0 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 2018-03-29 | 15,850 | 2,760 | SL | 27.500000000000 | 576 | 0 | 0 | |
| BUSH HOG | 2019-08-22 | 6,030 | 4,923 | 200DB | 5.000000000000 | 681 | 0 | 0 | |
| EXCAVATOR | 2019-11-13 | 58,000 | 37,618 | 200DB | 7.000000000000 | 5,823 | 0 | 0 | |
| BUSHWOOD BARN IMPROVEMENTS | 2019-06-30 | 92,244 | 11,879 | SL | 27.500000000000 | 3,354 | 0 | 0 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 2019-06-30 | 119,137 | 15,343 | SL | 27.500000000000 | 4,332 | 0 | 0 | |
| GOSHEN HOUSE AND LAND | 2019-12-18 | 352,229 | 38,958 | SL | 27.500000000000 | 12,808 | 0 | 0 | |
| BUSHWOOD PIER | 2019-10-28 | 77,300 | 38,712 | 200DB | 10.000000000000 | 7,718 | 0 | 0 | |
| TRACKED LOADER | 2020-01-14 | 52,908 | 29,770 | 200DB | 7.000000000000 | 6,611 | 0 | 0 | |
| BOAT LIFT | 2020-01-17 | 61,318 | 14,134 | 150DB | 15.000000000000 | 4,718 | 0 | 0 | |
| FERRUM PATIO | 2020-04-03 | 12,000 | 2,766 | 150DB | 15.000000000000 | 923 | 0 | 0 | |
| OSPREY HOUSE IMPROVEMENTS | 2020-12-31 | 61,525 | 4,567 | SL | 27.500000000000 | 2,237 | 0 | 0 | |
| BUSHWOOD FENCE | 2020-08-19 | 11,605 | 2,675 | 150DB | 15.000000000000 | 893 | 0 | 0 | |
| 2020 FORD TRANSIT VAN | 2020-09-15 | 26,033 | 18,535 | 200DB | 5.000000000000 | 2,999 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-04-20 | 30,150 | 1,873 | SL | 27.500000000000 | 1,096 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-05-10 | 21,478 | 1,269 | SL | 27.500000000000 | 781 | 0 | 0 | |
| BUSHWOOD POOL IMPROVEMENTS | 2021-09-21 | 5,000 | 235 | SL | 27.500000000000 | 182 | 0 | 0 | |
| BUSHWOOD GROUNDS & FACILITIES IMPROVEMENTS | 2022-03-15 | 89,363 | 2,573 | SL | 27.500000000000 | 3,250 | 0 | 3,250 | |
| STORAGE SHED | 2022-06-08 | 10,012 | 200DB | 7.000000000000 | 0 | 0 | 1,430 | ||
| TRAILER | 2022-07-01 | 4,530 | 200DB | 5.000000000000 | 0 | 0 | 906 | ||
| SEE WALL REPAIRS AT BUSHWOOD | 2023-12-19 | 35,680 | SL | 27.500000000000 | 54 | 0 | 54 | ||
| CAR TRAILER - SLEATH 10K ENCLOSED CAR HAULER | 2023-05-10 | 29,046 | 200DB | 5.000000000000 | 24,399 | 0 | 3,873 | ||
| PARKER BOAT TRAILER | 2023-07-17 | 8,506 | 200DB | 5.000000000000 | 7,145 | 0 | 709 | ||
| SEAWALL REPAIR | 2023-11-22 | 2,500 | 150DB | 15.000000000000 | 2,025 | 0 | 14 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS | 9,149,727 | 9,008,417 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCKS | 7,142,819 | 8,512,578 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REGION 2000 POLARIS 4 WHEELER | 11,874 | 11,874 | 0 | |
| TRACTOR | 44,850 | 44,850 | 0 | |
| JOHN DEERE MULE | 15,600 | 15,600 | 0 | |
| SHED | 3,999 | 3,999 | 0 | |
| FLAG POLE | 1,068 | 595 | 473 | |
| BUSH HOG | 3,540 | 3,540 | 0 | |
| MOWER | 8,669 | 8,669 | 0 | |
| FORD TRANSIT VAN | 36,557 | 36,557 | 0 | |
| WOODS PLANTER | 8,768 | 4,886 | 3,882 | |
| POLE BARN | 17,884 | 4,685 | 13,199 | |
| FERRUM HOUSE | 37,126 | 9,619 | 27,507 | |
| BOAT - 29 FT | 112,955 | 107,914 | 5,041 | |
| NO TILL PLANTER | 8,990 | 8,990 | 0 | |
| GOLF CARTS | 11,015 | 10,523 | 492 | |
| MOWER | 10,653 | 10,653 | 0 | |
| FERRUM HOUSE IMPROVEMENTS | 146,590 | 35,318 | 111,272 | |
| BARN CONSTRUCTION | 121,084 | 22,198 | 98,886 | |
| BOAT TRAILER | 3,888 | 3,888 | 0 | |
| GOLF CARTS | 9,762 | 8,455 | 1,307 | |
| TRUCK | 39,900 | 39,900 | 0 | |
| SEAWALL REPAIR | 66,135 | 29,036 | 37,099 | |
| BUSHWOOD WHITEHOUSE IMPROVEMENTS | 29,647 | 5,435 | 24,212 | |
| FERRUM HOUSE IMPROVEMENTS | 15,850 | 3,336 | 12,514 | |
| BUSH HOG | 6,030 | 5,604 | 426 | |
| EXCAVATOR | 58,000 | 43,441 | 14,559 | |
| BUSHWOOD BARN IMPROVEMENTS | 92,244 | 15,233 | 77,011 | |
| BUSHWOOD OSPREY HOUSE IMPROVEMENTS | 119,137 | 19,675 | 99,462 | |
| GOSHEN HOUSE AND LAND | 352,229 | 51,766 | 300,463 | |
| BUSHWOOD PIER | 77,300 | 46,430 | 30,870 | |
| TRACKED LOADER | 52,908 | 36,381 | 16,527 | |
| BOAT LIFT | 61,318 | 18,852 | 42,466 | |
| FERRUM PATIO | 12,000 | 3,689 | 8,311 | |
| OSPREY HOUSE IMPROVEMENTS | 61,525 | 6,804 | 54,721 | |
| BUSHWOOD FENCE | 11,605 | 3,568 | 8,037 | |
| 2020 FORD TRANSIT VAN | 26,033 | 21,534 | 4,499 | |
| BUSHWOOD POOL IMPROVEMENTS | 30,150 | 2,969 | 27,181 | |
| BUSHWOOD POOL IMPROVEMENTS | 21,478 | 2,050 | 19,428 | |
| BUSHWOOD POOL IMPROVEMENTS | 5,000 | 417 | 4,583 | |
| BUSHWOOD GROUNDS & FACILITIES IMPROVEMENTS | 89,363 | 5,823 | 83,540 | |
| STORAGE SHED | 10,012 | 10,012 | 0 | |
| TRAILER | 4,530 | 4,530 | 0 | |
| SEE WALL REPAIRS AT BUSHWOOD | 35,680 | 54 | 35,626 | |
| CAR TRAILER - SLEATH 10K ENCLOSED CAR HAULER | 29,046 | 24,399 | 4,647 | |
| PARKER BOAT TRAILER | 8,506 | 7,145 | 1,361 | |
| SEAWALL REPAIR | 2,500 | 2,025 | 475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 393,233 | 393,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 5,267 | 0 | 0 | 5,267 |
| NEW BOAT AND BOAT SLIP FEES | 42,846 | 0 | 0 | 42,846 |
| EQUIPMENT FUEL | 9,607 | 0 | 0 | 9,607 |
| EVENTS | 221,109 | 0 | 0 | 221,109 |
| INSURANCE | 13,017 | 0 | 0 | 13,017 |
| MAINTENANCE | 39,166 | 0 | 0 | 39,166 |
| SUPPLIES | 21,528 | 0 | 0 | 21,528 |
| PROPERTY MANAGEMENT FEES | 18,963 | 0 | 0 | 18,963 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 17,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 50,215 | 50,215 | 40,215 | 0 |
| RECORDKEEPING AND MGT ASSISTANCE | 16,738 | 0 | 0 | 16,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,867 | 7,867 | 7,867 | 0 |
| REAL ESTATE | 18,979 | 0 | 0 | 18,979 |
| EXCISE TAX | 1,503 | 0 | 0 | 0 |