| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX | 11,853 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12000 WESTLAKE CHEMICAL CORP 960413AXD | 11,523 | 11,642 |
| 1200 CHENIERE CORP CUSIP 16412XAC9 | 12,361 | 12,025 |
| 12000 SOUTHWEST AIRLINES CUSIP 844741BJ6 | 12,550 | 11,995 |
| 1300 T-MOBILE USA INC CUSIP 87264ABR5 | 12,074 | 12,318 |
| 1200 SUNOCO LOGISTICS CUSIP 86765BAT6 | 12,595 | 11,661 |
| 1300 AMERICAN TWR CORP CUSIP 03027XBR0 | 11,393 | 11,843 |
| 1900 GOLDMAN SACHS GRP CUSIP38145GAH3 | 19,301 | 18,295 |
| 1300 ORACLE CORP CUSIP 68389XBU8 | 11,858 | 12,262 |
| 1200 DCP MIDSTREAM CUSIP 23311VAJ6 | 11,920 | 12,295 |
| 8000 JPMORGAN CHASE CUSIP 46647PCP9 | 7,100 | 7,248 |
| 1400 AT&T INC CUSIP 00206RKG6 | 11,975 | 12,467 |
| 1200 GENERAL MtRS FINL CUSIP 37045XEH5 | 11,754 | 12,331 |
| 1200 MCDONALD'S CORP CUSIP 58013MFU3 | 11,695 | 12,207 |
| 1200 OCCIDENTAL PET CUSIP 674599EC | 12,214 | 12,610 |
| 1200 COMCAST CORP CUSIP 20030NCT6 | 13,088 | 11,833 |
| 1200 NETFLIX INC CUSIP 64110LAT3 | 12,154 | 12,633 |
| 1200 VERIZON COMM CUSIP 92343VES9 | 12,914 | 11,634 |
| 1300 CROWN CASTLE INTL CUSIP 22822VAL5 | 14,058 | 12,511 |
| 1300 PARKER-HANNIFIN CUSIP 701094AN4 | 13,516 | 12,232 |
| 1400 COMMoNSPIRIT HLTH CUSIP 20268JAB9 | 14,272 | 12,783 |
| 1300 MORGAN STANLEY CUSIP 6174468G7 | 12,922 | 12,662 |
| 1300 CITIGROUP INC CUSIP 172967ME8 | 12,459 | 12,336 |
| 1400 CAMPBELL SOUP CO CUSIP 134429BJ7 | 11,554 | 12,135 |
| 1200 ANHEUSER-BUSCH INBEV 035240AV | 10,982 | 11,417 |
| 1200 DELL INT/ EMC Co CUSIP 24703TAH9 | 14,383 | 12,870 |
| 1200 DIAMONDBCK ENERGY CUSIP 25278XAV1 | 12,078 | 12,822 |
| 1300 KINDER MORGAN INC CUSIP 49456BAX9 | 12,672 | 12,922 |
| 1300 PNC FINANCIAL SRVS CUSIP 693475BM6 | 12,443 | 12,720 |
| 1600 JPMORGAN CHASE CUSIP 46647PDY9 | 17,000 | 17,344 |
| 1300 BOEING CO CUSIP 097023CV5 | 13,350 | 13,441 |
| 1500 WALMART INC CUSIP 931142EC3 | 17,683 | 13,702 |
| 1500 ADVOCATE HEALTH CUSIP 007589AB0 | 17,788 | 13,488 |
| 1300 BANK OF NY MELLON CUSIP 064058AH3 | 13,950 | 12,669 |
| 1900 NORTHERN STATES PWR-MINN 665772CR8 | 17,503 | 13,310 |
| 1500 BANK OF AMERICA CO CUSIP 06051GHS | 17,469 | 13,203 |
| 1900 MICROSOFT CORP CUSIP 594918CC6 | 13,093 | 12,971 |
| 1400 WELLS FARGO CUSIP 95000U2M4 | 16,967 | 13,317 |
| 1300 METLIFE INC CUSIP 59156RCA4 | 13,136 | 12,306 |
| 13000 AIRCASTLE LTD CUSIP 00928QAS0 | 12,467 | 12,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 976 ISHARES CORE S&P SMALL CAP | 87,482 | 105,652 |
| 608 VANGUARD GROWTH ETF | 108,048 | 189,015 |
| 1223 ISHARES CORE S&P 500ETF | 396,151 | 584,141 |
| 5582 VANGUARD FTSE DEVMKTS FUND | 236,118 | 267,378 |
| 1147 VANGUARD MID CAP ETF | 204,052 | 266,838 |
| 1011 VANGUARD SMALL CAP ETF | 160,777 | 215,677 |
| 1395 VANGUARD VALUE ETF | 162,302 | 208,553 |
| 180305 BAIRD FDS INC | 2,032,706 | 1,777,810 |
| 30502 MFS SER TR X | 430,342 | 363,584 |
| ar dividend - stocks | 2,582 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 18000 FNMA PASS THRU CUSIP 3140XJVE0 | AT COST | 14,031 | 13,931 |
| 122000 FNMA PASS THRU CUSIP 3138EPPP3 | AT COST | 29,292 | 25,555 |
| 51000 FHLMC PASS THRU CUSIP 3132AARQ9 | AT COST | 14,198 | 11,324 |
| 20000 FHLMC GoLD PASS CUSIP 3132QVJT9 | AT COST | 5,769 | 4,499 |
| 59000 FNMA PASS THRU CUSIP 3140J8B69 | AT COST | 16,024 | 16,519 |
| 92000 FNMA PASS THRU CUSIP 3138WJUJ5 | AT COST | 31,348 | 25,038 |
| 22000 FNMA PASS THRU CUSIP 3140XFHD6 | AT COST | 18,117 | 15,937 |
| 41000 FNMA PASS THRU CUSIP 3140J6E94 | AT COST | 14,136 | 14,004 |
| 17000 FHLMC PASS THRU CUSIP 3132DNDU4 | AT COST | 13,856 | 13,205 |
| 16000 FNMA PASS THRU CUSIP 3140XDRU2 | AT COST | 12,795 | 11,226 |
| 95000 FHLMC PASS THRU CUSIP 3132ACS76 | AT COST | 28,038 | 24,747 |
| 56000 FNMA PASS THRU CUSIP 3140Q9TE3 | AT COST | 18,037 | 13,182 |
| 41000 FHLMC PASS THRU CUSIP 3132AC3B4 | AT COST | 13,404 | 10,595 |
| 54000 FNMA PASS THRU CUSIP 3140JAGM4 | AT COST | 16,562 | 13,047 |
| 79000 FNMA PASS THRU CUSIP 3140Q94L4 | AT COST | 30,735 | 25,011 |
| 25000 FNMA PASS THRU CUSIP 3140JAHF8 | AT COST | 6,897 | 5,160 |
| 130000 FNMA PASS THRU CUSIP 3140JAT24 | AT COST | 38,215 | 28,816 |
| 35000 FNMA PASS THRU CUSIP 3140JPN43 | AT COST | 14,218 | 12,650 |
| 16000 FNMA PASS THRU CUSIP 3140QBHS0 | AT COST | 5,648 | 4,255 |
| 35000 FHLMC PASS THRU CUSIP 3132DVKV6 | AT COST | 15,683 | 12,731 |
| 19000 FNMA PASS THRU CUSIP 3140XHC54 | AT COST | 15,204 | 14,840 |
| 19000 FNMA PASS THRU CUSIP 3140XA4W9 | AT COST | 12,027 | 9,788 |
| 20000 FNMA PASS THRU CUSIP 3140X8V79 | AT COST | 9,859 | 7,819 |
| 25000 FNMA PASS THRU CUSIP 3140QGTB3 | AT COST | 14,320 | 11,746 |
| 21000 FNMA PASS THRU CUSIP 3140QN7J5 | AT COST | 16,193 | 17,208 |
| 17000 FNMA PASS THRU CUSIP 3140XLGM4 | AT COST | 15,854 | 16,003 |
| 47000 FHLMC PASS THRU CUSIP 3133KRJP0 | AT COST | 45,194 | 45,335 |
| 18000 FNMA PASS THRU CUSIP 31418ET67 | AT COST | 16,335 | 17,343 |
| ar interest - wifit holdings | AT COST | 1,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL | 600 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXP | 2,085 | 2,085 | ||
| TRUST ADMIN EXPENSES | 6,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 32,328 | 32,328 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,000 | |||
| FOREIGN TAXES | 598 | 598 |