| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 11,250 | 11,250 |
| Person Name | Explanation |
|---|---|
| H Robert Herold II | * DECEASED IN 2023 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD BALANCED INDEX FUND I | 5,969,873 | 5,969,873 |
| VANGUARD WELLINGTON ADMIRAL FU | 11,396,396 | 11,396,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 263 | 263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 68,219 | 67,813 | ||
| INSURANCE EXPENSE | 3,937 | 591 | 6,325 | |
| Office & Supplies | 381 | 381 | ||
| Postage/Delivery Service | 51 | 51 | ||
| Registered Agent Fee | 433 | 433 | ||
| State or Local Filing Fees | 911 | 911 | ||
| Storage Fee | 420 | 420 | ||
| Website Hosting/Support | 144 | 144 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 150,000 |
| CANCELLED GRANTS PAYABLE | 900,000 |
| UNREALIZED GAINS ON INVESTMENTS | 1,433,024 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF TAX FOR 2023 | 12,873 | |||
| INCREASE DEFERRED EXCISE TAX | 20,000 |