| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES PURCHASED CHARLES SCHWAB #0791 | AT COST | 3,436,140 | 4,293,347 |
| EQUITIES PURCHASED CHARLES SCHWAB #4059 | AT COST | 3,473,975 | 3,907,786 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ARDENT FINANCIAL FUND IV | 503,969 | 440,914 | 440,914 |
| INVESTMENT IN INSOLVE GLOBAL CREDIT FEEDER FUND | 789,618 | 917,120 | 917,120 |
| INVESTMENT IN GOLUB CAPITAL PARTNERS | 786,791 | 928,667 | 928,667 |
| INVESTMENT IN STARWOOD REIT | 900,000 | 0 | 0 |
| INVESTMENT IN CRESSET (ONSHORE FEEDER) | 0 | 162,500 | 162,500 |
| INVESTMENT IN CRESSET PM S10 - BIOPHARMA | 0 | 1,130 | 1,130 |
| INVESTMENT IN DORCHESTER CAPITAL SECONDARIES V | 0 | 73,263 | 73,263 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 250 | 250 | 0 | 0 |
| EXPENSES FROM PASSTHROUGH K-1: ARDENT FINANCIAL FUND IV | 1,558 | 1,558 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID CHARLES SCHWAB #0791 | 4,796 | 4,796 | 0 | 0 |