| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,785 | 16,785 | 0 | |
| PROFESSIONAL FEES | 1,865 | 1,865 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2020-10-06 | 2,923,906 | L | 0 | 0 | ||||
| BUILDING | 2020-10-06 | 2,695,079 | 152,607 | SL | 39.000000000000 | 69,105 | 69,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB EQUITIES | 2,071,059 | 2,636,154 |
| CHARLES SCHWAB EXCHANGE TRADED FUNDS | 4,170,624 | 4,821,821 |
| CHARLES SCHWAB MUTUAL FUNDS | 445,790 | 506,741 |
| CHARLES SCHWAB OTHER ASSETS | 128,075 | 166,838 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,923,906 | 0 | 2,923,906 | |
| BUILDING | 2,695,079 | 221,712 | 2,473,367 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISRAEL BONDS | FMV | 800,000 | 800,000 |
| PRUDENT CAPITAL II, LP | FMV | 9,589 | 2,500 |
| BRIS LIMITED PARTNERSHIP | FMV | 13,198,426 | 2,631,813 |
| WBP ACQUISITION LLC | FMV | 774,796 | 0 |
| ORLO MANAGEMENT LLC/ORLO LINDLEY | FMV | 1,634,546 | 1,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 61,937 | 0 | 0 |
| Description | Amount |
|---|---|
| INVESTMENT BASIS ADJUSTMENTS | 1,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRIS LTD PARTNERSHIP | 144 | 144 | 0 | |
| ORLO LINDLEY LLC | 21,211 | 21,211 | 0 | |
| PRUDENT CAPITAL II, LP | 4 | 4 | 0 | |
| INSURANCE EXPENSE | 796 | 796 | 0 | |
| ANNUAL FEE | 300 | 300 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BRIS LTD PARTNERSHIP | 215,552 | 215,552 | 215,552 |
| WBP ACQUISITION LLC | 13,501 | 13,501 | 13,501 |
| ORLO LINDLEY LLC | -35,007 | -35,007 | -35,007 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PASSTHROUGH DEBT | 11,975,078 | 11,611,078 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 41,948 | 41,948 | 0 | |
| RESIDENT AGENT | 244 | 244 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,554 | 0 | 0 | |
| REAL ESTATE TAXES | 71,898 | 71,898 | 0 |