| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,320 | 0 | 8,320 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 1999-05-15 | 6,035 | 6,035 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 1999-05-15 | 4,359 | 4,359 | 200DB | 7.000000000000 | 0 | 0 | ||
| MICROWAVE AND VACUUM | 1999-05-15 | 389 | 389 | 200DB | 7.000000000000 | 0 | 0 | ||
| BOOKSHELVES | 1999-05-15 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | ||
| DELL SERVER | 1999-05-15 | 7,525 | 7,525 | 200DB | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 1999-05-15 | 635 | 635 | 200DB | 7.000000000000 | 0 | 0 | ||
| PICTURE FRAMES | 1999-05-15 | 505 | 505 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING | 2001-08-06 | 175,735 | 96,316 | SL | 39.000000000000 | 4,506 | 0 | ||
| COMPUTERS | 2008-05-01 | 9,602 | 4,801 | 200DB | 5.000000000000 | 0 | 0 | ||
| SONICWALL SECURITY | 2010-03-30 | 1,194 | 597 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2011-06-30 | 2,047 | 200DB | 7.000000000000 | 0 | 0 | |||
| LCD HDTV | 2011-06-30 | 227 | 200DB | 7.000000000000 | 0 | 0 | |||
| COMPUTER - LORI | 2011-06-30 | 809 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE CHAIRS | 2012-06-30 | 1,326 | 1,326 | SL | 7.000000000000 | 0 | 0 | ||
| LG 32 INCH TV | 2012-06-30 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| 2013 COMPUTERS | 2012-06-30 | 2,896 | 2,896 | SL | 5.000000000000 | 0 | 0 | ||
| HP ML350 SERVER | 2013-06-30 | 4,318 | 4,318 | SL | 5.000000000000 | 0 | 0 | ||
| POLYCOM PHONES | 2013-06-30 | 1,735 | 1,735 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2014-12-31 | 698 | 698 | SL | 5.000000000000 | 0 | 0 | ||
| MERAKI SERVER BUNDLE | 2016-06-30 | 3,207 | 3,207 | SL | 5.000000000000 | 0 | 0 | ||
| PRO DESK 2017 | 2017-05-05 | 899 | 726 | SL | 7.000000000000 | 128 | 0 | ||
| FRONT OFFICE PRO DESK | 2017-05-05 | 899 | 899 | SL | 5.000000000000 | 0 | 0 | ||
| 24 INCH SMART TV | 2018-11-29 | 150 | 123 | SL | 5.000000000000 | 27 | 0 | ||
| 43 INCH SMART TV | 2018-11-29 | 280 | 229 | SL | 5.000000000000 | 51 | 0 | ||
| LENOVO DESKTOP COMPUTER | 2018-07-05 | 880 | 792 | SL | 5.000000000000 | 88 | 0 | ||
| LENOVO DESKTOP COMPUTER | 2018-12-11 | 766 | 625 | SL | 5.000000000000 | 141 | 0 | ||
| LAURA LENOVO DESKTOP COMPUTER | 2019-06-19 | 1,143 | 801 | SL | 5.000000000000 | 229 | 0 | ||
| 4-TON TRANE AC SYSTEM | 2021-05-05 | 6,940 | 771 | SL | 15.000000000000 | 463 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORE FIXED INCOME COMMON TRUST FUND | AT COST | 2,450,487 | 2,308,964 |
| DTC PRIVATE EQUITY III | AT COST | 84,948 | 87,876 |
| DTC PRIVATE EQUITY IV | AT COST | 210,299 | 383,588 |
| DTC PRIVATE EQUITY V | AT COST | 262,100 | 508,235 |
| DTC PRIVATE EQUITY VI | AT COST | 442,035 | 673,750 |
| FIDELITY IMM GOV CLASS I FUND | AT COST | 112,021 | 112,022 |
| INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 1,107,655 | 1,391,347 |
| SHORT DURATION FIXED INCOME COMMON TRUST FUND | AT COST | 303,887 | 300,211 |
| DTC US ACTIVE EQUITY COMMON TRUST FUND | AT COST | 651,169 | 802,649 |
| DTC US CORE EQUITY COMMON TRUST FUND | AT COST | 1,192,359 | 2,192,504 |
| WINSTON GLOBAL FUND LTD OFFSHORE | AT COST | 600,000 | 962,856 |
| DTC PRIVATE EQUITY VII | AT COST | 246,683 | 289,782 |
| PIMCO FDS TOTAL RETURN RD | AT COST | 25,141 | 21,073 |
| COLUMBIA STRATEGIC INCOME FUND | AT COST | 300,000 | 296,247 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 6,035 | 6,035 | 0 | 0 |
| FURNITURE | 4,359 | 4,359 | 0 | 0 |
| MICROWAVE AND VACUUM | 389 | 389 | 0 | 0 |
| BOOKSHELVES | 500 | 500 | 0 | 0 |
| DELL SERVER | 7,525 | 7,525 | 0 | 0 |
| REFRIGERATOR | 635 | 635 | 0 | 0 |
| PICTURE FRAMES | 505 | 505 | 0 | 0 |
| BUILDING | 175,735 | 100,822 | 74,913 | 74,913 |
| COMPUTERS | 9,602 | 9,602 | 0 | 0 |
| SONICWALL SECURITY | 1,194 | 1,194 | 0 | 0 |
| OFFICE FURNITURE | 2,047 | 2,047 | 0 | 0 |
| LCD HDTV | 227 | 227 | 0 | 0 |
| COMPUTER - LORI | 809 | 809 | 0 | 0 |
| OFFICE CHAIRS | 1,326 | 1,326 | 0 | 0 |
| LG 32 INCH TV | 400 | 400 | 0 | 0 |
| 2013 COMPUTERS | 2,896 | 2,896 | 0 | 0 |
| HP ML350 SERVER | 4,318 | 4,318 | 0 | 0 |
| POLYCOM PHONES | 1,735 | 1,735 | 0 | 0 |
| COMPUTER | 698 | 698 | 0 | 0 |
| MERAKI SERVER BUNDLE | 3,207 | 3,207 | 0 | 0 |
| PRO DESK 2017 | 899 | 854 | 45 | 45 |
| FRONT OFFICE PRO DESK | 899 | 899 | 0 | 0 |
| 24 INCH SMART TV | 150 | 150 | 0 | 0 |
| 43 INCH SMART TV | 280 | 280 | 0 | 0 |
| LENOVO DESKTOP COMPUTER | 880 | 880 | 0 | 0 |
| LENOVO DESKTOP COMPUTER | 766 | 766 | 0 | 0 |
| LAURA LENOVO DESKTOP COMPUTER | 1,143 | 1,030 | 113 | 113 |
| 4-TON TRANE AC SYSTEM | 6,940 | 1,234 | 5,706 | 5,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 460 | 460 | 460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 215 | 43 | 172 | |
| OFFICE | 1,863 | 373 | 1,490 | |
| POSTAGE | 635 | 127 | 508 | |
| TECHNICAL SUPPORT | 8,520 | 1,704 | 6,816 | |
| INSURANCE | 2,842 | 568 | 2,274 | |
| MISCELLANEOUS | 97 | 19 | 80 | |
| BANK CHARGES | 33 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: DTC PRIVATE EQUITY III | 86 | 86 | 86 |
| K-1: DTC PRIVATE EQUITY V | 763 | 763 | 763 |
| K-1: DTC PRIVATE EQUITY VI | 60 | 60 | 60 |
| K-1: DTC PRIVATE EQUITY III | 1,317 | 1,317 | 1,317 |
| K-1: DTC PRIVATE EQUITY III | 142 | 142 | 142 |
| K-1: DTC PRIVATE EQUITY IV | 1,523 | 1,523 | 1,523 |
| K-1: DTC PRIVATE EQUITY IV | 1,754 | 1,754 | 1,754 |
| K-1: DTC PRIVATE EQUITY V | 14,275 | 14,275 | 14,275 |
| K-1: DTC PRIVATE EQUITY V | 348 | 348 | 348 |
| K-1: DTC PRIVATE EQUITY VI | -2,456 | -2,456 | -2,456 |
| K-1: DTC PRIVATE EQUITY VI | 855 | 855 | 855 |
| K-1: DTC PRIVATE EQUITY VII | -2,674 | -2,674 | -2,674 |
| K-1: DTC PRIVATE EQUITY VII | -8 | -8 | -8 |
| LITIGATION PROCEEDS | 1,403 | 1,403 | 1,403 |
| FEDERAL TAX REFUND | 10,581 | 0 | 10,581 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 966 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: DTC PRIVATE EQUITY III | 3,683 | 3,683 | 0 | |
| K-1: DTC PRIVATE EQUITY IV | 6,889 | 6,889 | 0 | |
| K-1: DTC PRIVATE EQUITY V | 15,850 | 15,850 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 18,793 | 18,793 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 23,582 | 23,582 | 0 | |
| 1099:CORE FIXED INCOME COMMON TRUST FUND | 6,873 | 6,873 | 0 | |
| 1099: DTC US ACTIVE EQUITY COMMON TRUST FUND | 3,107 | 3,107 | 0 | |
| 1099: DTC US CORE EQUITY COMMON TRUST FUND | 2,120 | 2,120 | 0 | |
| 1099: INTERNATIONAL EQUITY COMMON TRUST FUND | 7,401 | 7,401 | 0 | |
| 1099: SHORT DURATION FIXED INCOME COMMON TRUST FUND | 526 | 526 | 0 | |
| 1099: INVESTMENT MANAGEMENT FEES | 44,939 | 44,939 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1: DTC PRIVATE EQUITY III | 72 | 72 | 0 | |
| K-1: DTC PRIVATE EQUITY IV | 9 | 9 | 0 | |
| K-1: DTC PRIVATE EQUITY V | 1,154 | 1,154 | 0 | |
| K-1: DTC PRIVATE EQUITY VI | 103 | 103 | 0 | |
| K-1: DTC PRIVATE EQUITY VII | 4 | 4 | 0 | |
| TAXES | 20 | 0 | 16 | |
| PAYROLL TAXES | 18,424 | 3,685 | 14,739 |