| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,104 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 1,984,130 | 11,991,323 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 47,908 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN BOOK VALUE AND FMV - 2023 | 10,007,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 25,776 | 0 | 25,776 | |
| GENERAL & ADMINISTRATIVE | 4,322 | 0 | 4,322 | |
| CREDIT CARD EXPENSE | 23,973 | 0 | 23,973 | |
| INSURANCE EXPENSE | 11,227 | 0 | 11,227 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER LOSS - BROAD STREET RE CREDIT III | -18,434 | -18,434 | -18,434 |
| OTHER LOSS - CEP IV | -4,195 | -4,195 | -4,195 |
| OTHER LOSS - WEST STREET CAPITAL - PARALLEL B | -2,754 | -2,754 | -2,754 |
| OTHER LOSS - WEST STREET CAPITAL PARTNERS VII | -1,737 | -1,737 | -1,737 |
| PFIC ARES PRIVATE CREDIT SOLUTIONS HOLDINGS, LP | 120,660 | 120,660 | 120,660 |
| PFIC BROAD STREET RE CREDIT PARTNERS III OFFSHORE FUND | 57,018 | 57,018 | 57,018 |
| PFIC PETERSHILL II OFFSHORE LP | 124,345 | 124,345 | 124,345 |
| OTHER LOSS- ARES PRIVATE CREDIT SOLUTIONS LP | -126 | -126 | -126 |
| PFIC CEP IV | 426 | 426 | 426 |
| OTHER INCOME - PETERSHILL II OFFSHORE LP | 1,123 | 1,123 | 1,123 |
| OTHER INCOME - PY OVERPAYMENT | 48,222 | 48,222 | 48,222 |
| Description | Amount |
|---|---|
| OTHER BOOK - TAX DIFFERENCES | 8,371,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 3,836 | 3,836 | 0 | |
| OTHER PROFESSIONAL SERVICES | 25,919 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS (FROM K-1S) | 0 | 103,828 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3 | 3 | 0 | |
| 2023 ESTIMATES | 60,000 | 0 | 0 |