| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 1,800 | 2,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADC THERAPEUTICS SA | 857,865 | 90,795 |
| ALIBABA | 115,532 | 53,947 |
| GOLUB CAPITAL BDC3 , INC. | 1,186,606 | 1,189,536 |
| NEXT GEN CONNECTIVITY FUND | 861,004 | 546,500 |
| RD LEGAL FUNDING OFFSHORE LTD | 907,030 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GEMS FUND, L.P. | FMV | 85,811 | 1,398,449 |
| VCFA VENTURE PARTNERS VII, LP | FMV | 882,115 | 1,746,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 15 | 0 | 15 | |
| K-1 GEMS FUND LP - INVESTMENT FEES | 438 | 438 | 0 | |
| K-1 VCFA VENTURE PARTNERS VII, LP - INVESTMENT FEES | 101,687 | 101,687 | 0 | |
| INVESTMENT FEES | 58 | 58 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 GEMS FUND LP - ORDINARY AND PORTFOLIO INCOME | 4,378 | 4,378 | 4,378 |
| K-1 VCFA | -57 | -57 | -57 |
| GEM FUND | -857 | -857 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS | 74,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO B. WARING PARTRIDGE | 0 | 390,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - ROCKEFELLER #0382 | 3,876 | 3,876 | 0 | |
| OTHER PROFESSIONAL FEES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 9,000 | 0 | 0 |