| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 2001-07-01 | 20,000 | 15,600 | SL | 27.5000 | 727 | |||
| Roof | 2015-02-14 | 4,864 | 4,781 | SL | 15.0000 | 83 | |||
| Improvements | 2004-01-01 | 17,915 | 12,342 | SL | 27.5000 | 651 | |||
| Remodel Bath | 2009-01-04 | 11,968 | 5,963 | SL | 27.5000 | 435 | |||
| Remodel Kitchen | 2014-07-01 | 7,150 | 2,199 | SL | 27.5000 | 260 | |||
| Kitchen Hood | 2015-11-01 | 14,000 | 13,764 | SL | 15.0000 | 236 | |||
| Study Room | 2015-09-22 | 8,068 | 7,934 | SL | 15.0000 | 134 | |||
| Window Glass Block | 2015-05-04 | 2,795 | 2,746 | SL | 15.0000 | 49 | |||
| Kitchen Remodel | 2016-07-01 | 19,402 | 4,589 | SL | 27.5000 | 706 | |||
| Bath Remodel | 2016-07-01 | 6,695 | 1,580 | SL | 27.5000 | 243 | |||
| New doors and locks | 2017-10-12 | 8,188 | 1,564 | SL | 27.5000 | 298 | |||
| Dish sanitizer | 2018-04-06 | 3,950 | 3,722 | 200DB | 5.76 % | 228 | |||
| Boiler Replacement | 2023-06-20 | 19,887 | SL | 15.0000 | 663 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 6,498 | 6,498 | ||
| Buildings | 193,288 | 189,615 | 3,673 | 256,200 |
| Improvements | 215,902 | 156,190 | 59,712 | |
| Land | 75,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 522 | 522 | 522 | |
| Building maintenance | 129 | 129 | 129 | |
| Building repairs | 24,620 | 24,620 | 24,620 | |
| Education | 729 | 729 | 729 | |
| Furnishings | 2,118 | 2,118 | 2,118 | |
| Insurance | 12,737 | 12,737 | 12,737 | |
| landscaping | 807 | 807 | 807 | |
| Legal & Professional | 588 | 588 | 588 | |
| Meals & Entertainment | 516 | 516 | 516 | |
| OFFICE EXPENSE | 2,945 | 2,945 | 2,945 | |
| Pest Control | 2,918 | 2,918 | 2,918 | |
| Security exp | 1,091 | 1,091 | 1,091 | |
| Supplies | 84 | 84 | 84 | |
| Trash removal | 4,314 | 4,314 | 4,314 | |
| Utilities | 21,403 | 21,403 | 21,403 | |
| Web & Computer Exp | 625 | 625 | 625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security Deposit | 4,709 | 12,588 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 3,529 | 3,529 | 3,529 |