| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,540 | 2,540 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2021-07-01 | 1,972,066 | S/L | 39.0000 | 50,566 | ||||
| LAND IMPROVEMENTS | 2021-07-01 | 28,921 | S/L | 39.0000 | 742 | ||||
| CABINETS | 2021-07-01 | 1,444 | 200DB | 7.0000 | 413 | ||||
| LAND | 2021-07-01 | 164,551 | |||||||
| TRACTOR MODEL M7060HDC | 2022-03-10 | 71,073 | 200DB | 7.0000 | 20,307 | ||||
| LAND IMPROVEMENTS | 2022-01-20 | 20,697 | S/L | 39.0000 | 531 | ||||
| BUILDING COSTS | 2022-07-08 | 89,021 | S/L | 39.0000 | 2,283 | ||||
| ADDITIONAL BUILDING COSTS | 2023-12-11 | 68,240 | S/L | 39.0000 | 73 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 2,129,327 | 74,915 | 2,054,412 | 2,400,000 |
| FURNITURE AND FIXTURES | 72,517 | 72,517 | ||
| LAND IMPROVEMENTS | 49,618 | 49,618 | ||
| 164,551 | 164,551 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK AND CREDIT CARD FEES | 10 | 10 | ||
| REPAIRS & MAINTENANCE | 2,410 | 2,410 |
| Description | Amount |
|---|---|
| CAPITAL CONTRIBUTION | 12,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 15,753 | 15,753 | ||
| STATE TAXES | 6,676 | 6,676 |