| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MTL ACCOUNTING | 5,815 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ICERTIS INC COMMON STOCK | 999,998 | 999,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS BLOCKCHAIN II-A, L.P. | FMV | 582,676 | 582,676 |
| ACCOLADE PARTNERS GROWTH I-A, L.P. | FMV | 1,238,578 | 1,238,578 |
| ACCOLADE PARTNERS V, L.P. | FMV | 3,255,994 | 3,255,994 |
| ACCOLADE PARTNERS VI, L.P. | FMV | 2,583,576 | 2,583,576 |
| ACCOLADE PARTNERS VII-C, LP | FMV | 442,490 | 442,490 |
| ALBUM VENTURES III LP | FMV | 788,208 | 788,208 |
| ALBUM VENTURES IV, LP | FMV | 91,975 | 91,975 |
| ART | FMV | 321,258 | 321,258 |
| MONASHEES IX LP | FMV | 646,356 | 646,356 |
| MONASHEES VIII LP | FMV | 625,786 | 625,786 |
| MONASHEES X LP | FMV | 185,094 | 185,094 |
| ORBIMED ISRAEL PARTNERS II LP | FMV | 430,723 | 430,723 |
| ROCK SPRINGS CAPITAL OFFSHORE FUND LP | FMV | 1,000,000 | 1,000,000 |
| THOMA BRAVO CREDIT FUND FEEDER II A, LP | FMV | 798,403 | 798,403 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | FMV | 1,537,867 | 1,537,867 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 3,332,168 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTERED AGENT | 500 | 0 | 500 | |
| MISCELLANEOUS | 163 | 0 | 163 |
| Description | Amount |
|---|---|
| PASSTHROUGH ENTITIES - ORDINARY | 393 |
| PASSTHROUGH ENTITIES - OTHER INCOME | 7,865 |
| PASSTHROUGH ENTITIES - OTHER PORTFOLIO | 33,890 |
| PASSTHROUGH ENTITIES - UNREALIZED GAIN & NONDEDUCTIBLE EXPENSE | 35,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 110,953 | 0 | 0 | |
| FOREIGN - ACCOLADE PARTNERS V, L.P. | 115 | 115 | 0 |