| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,281 | 4,281 |
| Category | Amount |
|---|---|
| BRF HAWAII PROJECT | 5,824 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMERA & RADIO EQUIPMENT | 2011-01-01 | 4,951 | 4,951 | 200DB | 5.0000 | ||||
| COSTA RICA FARM | 2013-01-31 | 367,000 | |||||||
| HAWAII FARM | 2011-10-16 | 421,717 | |||||||
| HAWAII FARM - FENCING | 2014-07-01 | 44,990 | 38,242 | S/L | 10.0000 | 4,499 | |||
| HAWAII FARM - 340 ACRES | 2015-07-01 | 730,989 | |||||||
| CAT BULLDOZER | 2015-07-01 | 92,445 | 92,445 | 200DB | 7.0000 | ||||
| JEEP WRANGLER | 2017-07-01 | 37,000 | 37,000 | S/L | 5.0000 | ||||
| JEEP ARMOUR | 2017-07-01 | 40,000 | 31,430 | S/L | 7.0000 | 5,715 | |||
| TENT EQUIPMENT | 2017-07-01 | 14,669 | 11,526 | S/L | 7.0000 | 2,095 | |||
| WHITE RHINOS | 2017-07-01 | 33,015 | 25,942 | S/L | 7.0000 | 4,717 | |||
| WHITE RHINOS | 2018-07-01 | 43,015 | 27,653 | S/L | 7.0000 | 6,145 | |||
| TRANSPORT OF JEEP | 2018-07-01 | 27,500 | 17,680 | S/L | 7.0000 | 3,928 | |||
| SOLAR ELECTRIC SYSTEMS | 2018-07-01 | 9,215 | 5,924 | S/L | 7.0000 | 1,317 | |||
| SOLAR STORAGE BATTERY | 2020-07-01 | 2,902 | 1,037 | S/L | 7.0000 | 414 | |||
| COSTA RICA FARM LAND | 2021-07-01 | 13,200 | |||||||
| SOUTH AFRICA GAME FARM -1550 HECTARE | 2022-07-01 | 950,000 | |||||||
| 48V 5000W INVERTER | 2023-03-21 | 1,112 | S/L | 7.0000 | 119 | ||||
| SOUTH AFRICA GAME FARM - 1850 HECTARE | 2023-04-27 | 888,000 | |||||||
| SOUTH AFRICA EQUIPMENT | 2023-07-01 | 1,236 | S/L | 5.0000 | 124 | ||||
| SOUTH AFRICA IMPROVEMENTS | 2023-07-01 | 57,355 | S/L | 15.0000 | 1,912 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLATINUM BULLION | AT COST | 1,585,830 | 1,592,640 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLES,EQUIPMENT, IMPROVEMENTS | 409,405 | 324,815 | 84,590 | 84,590 |
| LAND | 3,370,906 | 3,370,906 | 3,370,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,514 | 23,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 1 | ||
| AFTEC INVESTMENT | 477 | 477 | 477 |
| PLATINUM BULLION SALES IN-TRANSIT | 33,604 | 33,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES & WIRE CHARGES | 966 | 966 | ||
| BULLION SHIPPING / STORAGE | 2,670 | 2,670 | ||
| COSTA RICA INSURANCE | 319 | 319 | ||
| COSTA RICA MANAGEMENT | 49,342 | 49,342 | ||
| COSTA RICA SUPPLIES / UTILITI | 2,827 | 2,827 | ||
| COSTA RICA TAXES | 512 | 512 | ||
| HAWAII PROPERTY TAXES | 5,824 | 5,824 | ||
| NV LICENSE FEES | 50 | 50 | ||
| OTHER SUPPLIES | 737 | 737 | ||
| SOUTH AFRICA BORDER FEES | 866 | 866 | ||
| SOUTH AFRICA FEED,SUPPL,UTILI | 22,134 | 22,134 | ||
| SOUTH AFRICA MANAGEMENT | 11,721 | 11,721 | ||
| SOUTH AFRICA LAND LEASE | 16,924 | 16,924 |
| Description | Amount |
|---|---|
| PY PLATINUM COST VALUE | 381,679 |
| PY SA NET ASSETS NOT RECOGNIZED | 14,290 |