| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LLCS | AT COST | 9,254,818 | 24,352,788 |
| INVESTMENT IN LPS | AT COST | 25,119,973 | 27,918,294 |
| INVESTMENT IN STOCKS | AT COST | 23,263,360 | 32,144,402 |
| OTHER INVESTMENTS | AT COST | 1,492,121 | 1,456,081 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,090 | 6,516 | 4,574 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EBIE NONDEPRECIABLE ASSET | 469 | 3,560 | 0 |
| STATE REFUND RECEIVABLE | 0 | 23,736 | 23,736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 48 | 0 | 48 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 774,524 | 774,524 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 7,991 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 574 | 0 | 574 | |
| BANK FEES | 16,095 | 2,490 | 13,606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 705,826 | 705,127 | 705,826 |
| UBTI FROM PASSTHROUGHS | 6,493 | 6,493 | |
| FEDERAL REFUND | 53,108 | 53,108 | |
| STATE TAX REFUNDS | 13,490 | 13,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,103 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 42,000 | 42,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGHS | 13,175 | 13,175 | 0 | |
| STATE TAXES | 14,172 | 0 | 0 |