| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 10,628 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Software & Website | 2021-07-01 | 23,400 | 11,700 | 3 | 7,800 | 0 | 0 | 19,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18143.266 SH Doubleline Total | 0 | 0 |
| 19457.665 SH Vanguard Inter Te | 0 | 0 |
| Vanguard Inter Term Corp Bond | 66,812 | 66,812 |
| iShares iBonds 2032 | 11,101 | 11,101 |
| iShares iBonds 2033 | 11,090 | 11,090 |
| DoubleLine Total RetBond | 65,621 | 65,621 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1883252 Sh Vanguard European | 0 | 0 |
| 2698205 SH Oppenheimer Devel | 0 | 0 |
| 6121948 SH GMO Resource | 22,332 | 22,332 |
| 6159349 SH Pimco Stockplus | 0 | 0 |
| 699248 SH Vanguard Pacific | 0 | 0 |
| 7422701 SH Northern Multi Mgr | 40,071 | 40,071 |
| 8228154 SH DFA Global Real Es | 49,862 | 49,862 |
| 1131689 SH Pimco Stock Plus L | 0 | 0 |
| 276795 SH Vanguard Large Cap | 161,652 | 161,652 |
| 65361 SH Vanguard Small Cap | 16,955 | 16,955 |
| Artisan High Income Instl | 31,614 | 31,614 |
| Carlyle Tactical Private | 61,052 | 61,052 |
| Flat Rock Core Income | 42,864 | 42,864 |
| The Private Shares Fund | 22,973 | 22,973 |
| USQ Core Real Estate | 61,758 | 61,758 |
| Variant Alternative Income | 69,614 | 69,614 |
| Versus Capital Real Assets | 97,105 | 97,105 |
| Vanguard ST Inflation Protecte | 7,078 | 7,078 |
| Vanguard HY Corp Fund | 17,064 | 17,064 |
| iShares Pref Income ETF | 19,213 | 19,213 |
| Fidelity International | 31,210 | 31,210 |
| Goldman Sachs Inter Small | 23,493 | 23,493 |
| iShares Currency Hedge | 30,659 | 30,659 |
| Emerging Markets | 76,097 | 76,097 |
| US Mid Cap ETF | 33,258 | 33,258 |
| Cliffwater Corporate | 46,211 | 46,211 |
| First Trust Alt Opportunities | 47,478 | 47,478 |
| Bow River Capital Inv | 18,017 | 18,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SoftwareWebsite | 23,400 | 23,400 | 23,400 |
| Accumulated Amortization | -11,700 | -19,500 | -19,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 85 | 0 | 0 | 0 |
| Dues & Subscriptions | 6,023 | 0 | 0 | 6,023 |
| Contract Labor | 38,830 | 0 | 0 | 38,830 |
| Insurance | 469 | 0 | 0 | 469 |
| Advertising & Marketing | 1,573 | 0 | 0 | 1,573 |
| Description | Amount |
|---|---|
| Unrealized Gains | 55,978 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Use Tax Liability | 2,719 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt Fees | 7,450 | 7,450 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Use Tax | 1,996 | 0 | 0 | 1,996 |
| Foreign Tax | 696 | 696 | 0 | 0 |