| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,915 | 3,915 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PLAYGROUND EQUIPMENT | 2014-06-04 | 20,433 | 12,941 | S/L | 15.0000 | 1,362 | 1,362 | ||
| PLAYGROUND EQUIPMENT | 2014-08-22 | 9,841 | 5,577 | S/L | 15.0000 | 656 | 656 | ||
| WILLY GOAT PLAYGROUND | 2021-06-02 | 4,339 | 603 | S/L | 15.0000 | 289 | 289 | ||
| PLAYGROUND IMPROVEMENTS | 2022-08-28 | 15,140 | 757 | 150DB | 15.0000 | 1,438 | 1,438 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 49,753 | 23,623 | 26,130 | 31,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 6,592 | 6,592 | ||
| POSTAGE | 251 | 251 | ||
| CHILD SNACK & PARTIES | 1,664 | 1,664 | ||
| STAFF DEVELOPMENT | 39 | 39 | ||
| CLASSROOM SUPPLIES | 11,610 | 11,610 | ||
| HIRING COSTS | 140 | 140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 53,623 | 53,623 | |
| MISC INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE LICENSES | 728 | 728 |