| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,000 | 0 | 2,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| COTTAGES OF NORMAN EQUITY K-1 | PURCHASED | 48,107 | COST | 0 | 48,107 | |||||
| VESPER PORTFOLIO JV MM K-1 | PURCHASED | 58,203 | COST | 0 | 58,203 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN GOLDMAN SACHS | 3,335,917 | 4,466,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN 2286 FLATBUSH AVE LLC | AT COST | 502,322 | 502,322 |
| INVESTMENT IN INFINITY AL HOLDINGS LLC | AT COST | 61,287 | 61,287 |
| Description | Amount |
|---|---|
| PRIOR YEAR ADJUSTMENT | 20,481 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSE FROM PASSTHROUGH ENTITIES | 682 | 0 | 0 | |
| LOSS FROM PASSTHROUGH ENTITIES | 32,567 | 0 | 0 | |
| BANK FEES | 171 | 0 | 0 | |
| NYS CHAR500 FEE | 250 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGH ENTITIES | 10,016 | 0 | 10,016 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFICIT INVESTMENT IN HAWKS POINTE EQUITY LLC | 156,082 | 167,618 |
| DEFICIT INVESTMENT IN VESPER PORTFOLIO JV MM | 51,450 | 24,198 |
| DEFICIT INVESTMENT IN WOODLAND MEWS EQUITY LLC | 284,672 | 302,247 |
| DEFICIT INVESTMENT IN COTTAGES OF NORMAN EQUITY LLC | 62,927 | 15,033 |
| DEFICIT INVESTMENT IN HARBOR HOUSE EQUITY LLC | 267,679 | 276,023 |
| DEFICIT INVESTMENT IN UNIVERSITY VILLAGE EQUITY LLC | 17,574 | 26,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS EXCISE TAX | 3,000 | 0 | 0 |