| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments-Other | FMV | 75,296,164 | 75,296,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Advisory Fees | 1,403,000 | 0 | 215,000 | 0 |
| Unrealized Losses | 1,882,783 | 0 | 1,882,783 | 0 |
| Other Expenses From Line 13 | 629,099 | 19,692 | 0 | 0 |
| Charitable Donations | 354 | 0 | 0 | 354 |
| Royalty Expenses | 12,597 | 12,597 | 0 | 0 |
| Depletion Expense | 322,352 | 0 | 322,352 | 0 |
| Intangible Drilling Costs | 116,062 | 0 | 116,062 | 0 |
| State Taxes | 8,279 | 0 | 8,279 | 0 |
| Interest Expense | 296,881 | 147,059 | 149,822 | 0 |
| Federal Tax Paid | 450,000 | 0 | 0 | 0 |
| Losses from Pass Thru Rentals | 520,407 | 520,407 | 520,407 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Portfolio Income | 18,974 | 18,974 | 18,974 |
| Other Income Line 11i | 23,989 | 23,989 | 23,989 |
| Royalty Income | 147,714 | 147,714 | 147,714 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Line of Credit | 2,500,000 | 2,750,000 |
| Name | Address |
|---|---|
| Roy J Reiman |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Roberta M Reiman |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Joni Winston |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |
| Terrin Riemer |
125 W Wisconsin Ave Suite 200 Pewaukee,WI53072 |