| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,960 | 11,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CRC BOND OPPORTUNITY FUND | AT COST | 1,560,208 | 1,560,208 |
| SUNDANCE DEBT PARTNERS LLC | AT COST | 2,013,368 | 2,013,368 |
| MAXIM INCOME OPPORTUNITY FUND | AT COST | 1,498,389 | 1,498,389 |
| RMC CO-INVEST | AT COST | 67,002 | 67,002 |
| ITE RAIL FUND, LP | AT COST | 551,181 | 551,181 |
| COVENTURE - NO1 CREDIT | AT COST | 504,513 | 504,513 |
| PSG CREDIT NP SPV LLC | AT COST | 1,507,082 | 1,507,082 |
| NB SPECIALTY FINANCE FUND | AT COST | 386,898 | 386,898 |
| I80 GROUP SPECIALTY FINACE II | AT COST | 463,843 | 463,843 |
| KKR BKLYNER CO-INVEST L.P. | AT COST | 377,733 | 377,733 |
| STRUCTURAL CAPITAL INV III | AT COST | 978,736 | 978,736 |
| NB SPECIALTY FINANCE FUND II | AT COST | 411,443 | 411,443 |
| COVENTURE CREDIT OPPORTUNITIES | AT COST | 2,036,248 | 2,036,248 |
| CHICAGO ATLANTIC FUND | AT COST | 494,895 | 494,895 |
| PERCEPTIVE CREDIT OPPORTUNITIE | AT COST | 319,327 | 319,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SUNDANCE | 29,275 | 29,358 | 29,358 |
| DUE FROM STRUCTURAL CAP INV II | 15,215 | 15,215 | 15,215 |
| DUE FROM MAXIM INCOME | 4,659 | 4,920 | 4,920 |
| DUE FROM NB SPECIALTY | 0 | 101,819 | 101,819 |
| DUE FROM KKR BKLYNER | 2,511 | 2,511 | 2,511 |
| DUE FROMCHICAGO ATLANTIC FUND | 12,586 | 12,586 | 12,586 |
| DUE FROM CHICAGO ATLANTIC | 0 | 153 | 153 |
| DUE FROM PERCEPTIVE CREDIT | 0 | 20,261 | 20,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM PASSTRHU | 19,703 | 19,703 | ||
| 2% PORTFOLIO DEDUCT FROM PASS | 10,061 | 10,061 | ||
| DUES AND SUBSRIPTIONS | 746 | 746 | ||
| INVESTMENT INT EXP FROM PASS | 461 | 461 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASS-THROUGHS | 306,313 | 306,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MAXIM OPPORTUNITY FUND | 91,935 | 91,935 |
| INVESTMENT IN ELLIS LAKE | 12,767 | 12,767 |
| INVESTMENT IN AMERRICAN RIVERS | 207,848 | 238,277 |
| DUE TO SUNDANCE DEBT PARTNERS | 13,160 | 13,160 |
| INVESTMENT IN PERCEPTIVE CREDI | 22 | 0 |
| DUE TO NB SPECIALTY FINANCE FU | 180 | 115,994 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE ANNUAL FILING FEES | 1,000 | |||
| TAXES | 15,000 | |||
| FOREIGN TAXES | 22 |