| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,747 | 0 | 141 | 20,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 19,700 | 0 | 134 | 19,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SPORTS ENTERPRISE LLC | 8,223 | ||
| OTHER ASSETS | 80,000 | ||
| DUE FROM CLOVERDALE | 559 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CELL PHONE/COMPUTER | 1,500 | 0 | 10 | 1,490 |
| INSURANCE | 10,007 | 0 | 68 | 9,939 |
| IT SERVICES | 175 | 0 | 1 | 174 |
| OFFICE EXPENSES | 227 | 0 | 3 | 224 |
| PROGRAM EXPENSES | 429,471 | 0 | 2,928 | 426,543 |
| STATE FILING FEES | 635 | 0 | 4 | 631 |
| SOFTWARE | 1,488 | 0 | 10 | 1,478 |
| WEBSITE DEVELOPEMENT | 10,234 | 0 | 70 | 10,164 |
| OPERATING EXPENSES | 9,646 | 0 | 66 | 9,580 |
| DUES & SUBSCRIPTIONS | 1,324 | 0 | 9 | 1,315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,660 | 1,660 | |
| SPONSORSHIP INCOME | 3,000 | 3,000 |
| Description | Amount |
|---|---|
| DONATED SERVICES INCOME | 20,308 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PREP FEE | 786 | 0 | 5 | 781 |
| PROFESSIONAL SERVICES | 20,309 | 0 | 138 | 20,170 |
| CONSULTING SERVICES | 40,000 | 0 | 273 | 39,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 19,189 | 0 | 131 | 19,058 |
| STATE TAXES | 2,266 | 0 | 15 | 0 |