| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GLOBAL TAX & ACCOUNTING, INC. | 2,000 | 0 | 2,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - CORPORATE BONDS | 415,364 | 408,498 |
| CHARLES SCHWAB - OSTERWISE STRATEGIC INC | 249,824 | 244,595 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITY NATIONAL ROCHDALE - COMMON STOCK | 1,450,791 | 2,166,725 |
| CHARLES SCHWAB - DFA EMERGING MKTS | 137,165 | 145,880 |
| CHARLES SCHWAB - DFA INTL SMALL | 223,760 | 261,779 |
| CHARLES SCHWAB - DFA INTL VALUE | 455,050 | 535,660 |
| CHARLES SCHWAB - DFA US CORE EQUITY | ||
| CHARLES SCHWAB - DFA US SMALL | 297,863 | 391,260 |
| CHARLES SCHWAB - DFA US LARGE CAP VALUE | 486,641 | 596,264 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 46,000 | 46,000 | ||
| Buildings | 449,047 | 449,047 | ||
| Improvements | 746,591 | 746,591 | ||
| Land | 3,940,463 | 3,940,463 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITY NATIONAL ROCHDALE - PREFERRED STOCK | AT COST | 130,142 | 122,212 |
| CITY NATIONAL ROCHDALE - EXCHANGE TRADED | AT COST | 244,588 | 236,007 |
| CITY NATIONAL ROCHDALE - MUTUAL FUNDS | AT COST | 550,134 | 446,285 |
| CITY NATIONAL ROCHDALE - REIT'S | AT COST | 75,175 | 85,835 |
| CHARLES SCHWAB - DFA REAL ESTATE | AT COST | 189,023 | 248,791 |
| CHARLES SCHWAB - DFA FIVE-YEAR GLOBAL FI | AT COST | 822,204 | 757,406 |
| CHARLES SCHWAB - DFA SHORT-TERM EXTENDED | AT COST | 233,856 | 222,007 |
| CHARLES SCHWAB - AVANTIS EQUITY EFT | AT COST | 756,575 | 758,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MURRELL LAW CORPORATION | 213 | 0 | 213 | 0 |
| ROSENSTEIN & ASSOCIATES | 30,000 | 0 | 30,000 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,000 | 2,000 | |
| Rounding | 4 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF ASSETS | 4,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES & CHARGES | 33 | 33 | 33 | |
| BANK CHARGES | 723 | 723 | ||
| BUSINESS MANAGEMENT | 24,000 | 24,000 | ||
| CONSULTING FEES | 47,300 | 47,300 | ||
| DUES | 169 | 169 | ||
| INSURANCE | 28,941 | 28,941 | ||
| INVESTMENT ADVISORY FEES | 74,412 | 74,412 | 74,412 | |
| PAYROLL SERVICE | 867 | 867 | ||
| RENT | 24,000 | 24,000 | ||
| SOOKE FARM EXPENSES | 99,159 | 99,159 | ||
| TAXES - FOREIGN | 370 | 370 | ||
| TEMPORARY LIVING EXPENSES | 9,663 | 9,663 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSED EXPENSES | 5,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOFA TOYOTA TUNDRA LOAN | 43,195 | 33,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,221 | 4,221 | ||
| TAXES- FEDERAL | 8,539 | 8,539 |