| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation and Filing | 2,500 | 0 | 0 | 0 |
| Monthly accounting and administrative service | 5,625 | 0 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MAPIX | 2014-08 | Purchase | 2023-05 |
MAPIX |
40,478 | 50,000 | 0 | 0 | ||
| Principal Global Real Estate Securities Fund (POSIX) | 2014-08 | Purchase | 2023-05 |
Principal Global Real Estate Securities Fund POSIX |
49,564 | 50,000 | 0 | 0 | ||
| Virtus Duff & Phelps Water Inst. (AWTIX) | 2021-11 | Purchase | 2023-05 |
Virtus Duff & Phelps Water Inst AWTIX |
57,777 | 75,000 | 0 | 0 | ||
| TMMAX SEI TAX-MANAGED MGD VOLATILITY F (SIMT) | 2019-05 | Purchase | 2023-08 |
TMMAX SEI TAXMANAGED MGD VOLATILITY F SIMT |
177,063 | 154,885 | 0 | 0 | ||
| BUITX BUFFALO DISCOVERY INSTITUTIONAL | 2006-05 | Purchase | 2023-10 |
BUITX BUFFALO DISCOVERY INSTITUTIONAL |
19,976 | 14,018 | 0 | 0 | ||
| TMMAX SEI TAX-MANAGED MGD VOLATILITY F (SIMT) | 2019-12 | Purchase | 2023-08 |
TMMAX SEI TAXMANAGED MGD VOLATILITY F SIMT |
108,735 | 95,115 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLMVX COLUMBIA MORTGAGE OPPORT | 60,635 | 60,635 |
| RPIFX T. ROWE PRICE INSTL FLOA | 97,402 | 97,402 |
| OSTIX OSTERWEIS STRATEGIC INCO | 45,843 | 45,843 |
| (SHOYX) AMERICAN BEACON SIM HIGH YLD OPPS | 46,577 | 46,577 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IHI ISHARES US MEDICAL SYMBOL IHI | 138,811 | 138,811 |
| AWTIX VIRTUS ALLIANZGI WATER I | 0 | 0 |
| FRUAX FRANKLIN UTILITIES ADV | 84,877 | 84,877 |
| SCHD - Schwab US Div ETF | 98,969 | 98,969 |
| VEIPX VANGUARD EQUITY-INCOME I | 71,686 | 71,686 |
| TRGAX T. ROWE PRICE GLOBAL IND | 67,946 | 67,946 |
| TTMIX T. ROWE PRICE COMM & TEC | 87,862 | 87,862 |
| TFIFX T. ROWE PRICE FINANCIAL | 69,639 | 69,639 |
| TMMAX SEI TAX-MANAGED MGD VOLA | 0 | 0 |
| POSIX PRINCIPAL GLOBAL REAL ES | 0 | 0 |
| PARWX PARNASSUS ENDEAVOR INVES | 75,231 | 75,231 |
| NPRTX NEUBERGER BERMAN LARGE C | 53,697 | 53,697 |
| MAPIX MATTHEWS ASIA DIVIDEND I | 0 | 0 |
| SHSAX BLACKROCK HEALTH SCIENCE | 69,383 | 69,383 |
| BGSIX BLACKROCK TECHNOLOGY OPP | 124,727 | 124,727 |
| SHGTX COLUMBIA SELIGMAN GLOBAL | 62,120 | 62,120 |
| FSENX FRANKLIN SELECT ENERGY | 48,345 | 48,345 |
| OAKMX OAKMARK INVESTOR | 202,307 | 202,307 |
| PAVE GLOBAL X US INFRA DEVELOPMENT ETF | 109,755 | 109,755 |
| VAW VANGUARD MATERIALS ETF | 56,982 | 56,982 |
| FRIFX FIDELITY REAL ESTATE INC | 52,680 | 52,680 |
| XLP SPDR FUND CONSUMER STAPLES ETF | 90,037 | 90,037 |
| BUITX BUFFALO DISCOVERY INSTIT | 76,500 | 76,500 |
| XLY SPDR FUND CONSUMER DISRECTIONARY SELECT ETF | 94,769 | 94,769 |
| FGRIX FIDELITY GROWTH & INCOME | 102,278 | 102,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Banking Fee | 25 | 0 | 0 | 0 |
| Department of Justice - Filing Fee | 75 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain on Assets | 183,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Services - Portfolio Manager Paul Williams | 10,663 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Franchise Tax Board | 40 | 0 | 0 | 0 |
| Internal Revenue Service | 3,904 | 0 | 0 | 0 |