| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRON OH TXBL 3.625% 12/1/26 | 73,690 | 72,753 |
| AMARILLO TX TXBL 5% 8/15/32 | 329,935 | 334,853 |
| ANDREW MO SD#RIII TXBL 5.02% 4/15/31 | 200,000 | 197,858 |
| ATHENS GA DEV TXBL 3.181% 9/1/30 | 60,000 | 55,261 |
| AUGUSTA GA TXBL 4.75% 10/1/26 | 216,330 | 200,210 |
| AUSTIN TX CLG TXBL 3.967% 8/1/32 | 75,000 | 70,627 |
| BANK OF NY NT 3.95% 11/18/25 | 50,088 | 49,121 |
| BEDFORD PK IL TXBL GO 2.25% 12/1/30 | 203,915 | 212,915 |
| BLACKROCK INC NT 3.5% 3/18/24 | 49,833 | 49,783 |
| BOEING CO NT 7.25% 6/15/25 | 50,689 | 41,154 |
| BRISTOL VA TXBL GO 3.25% 1/1/25 | 100,000 | 98,192 |
| CLAWSON MI TXBL GO 3.98% 5/1/30 | 100,000 | 96,492 |
| CO ST COPS TXBL 3.969% 9/1/33 | 198,134 | 188,640 |
| CO ST HSG TXBL 5.661% 5/1/33 | 250,000 | 256,828 |
| CO ST UNIV TXBL 3.732% 3/1/26 | 100,000 | 98,203 |
| COOK CO IL SD #79 TXBL GO 2% 12/1/26 | 182,824 | 163,153 |
| CT ST HSG TXBL 3% 5/15/29 | 100,000 | 91,250 |
| DC TAX REV TXBL 1.91% 12/1/33 | 320,442 | 352,355 |
| EL PASO TX TXBL GO 3.853% 8/15/24 | 70,000 | 69,511 |
| EXCELSIOR MO TXBL 2.137% 3/1/29 | 150,000 | 133,446 |
| FARGO ND TXBL PROJ 3.61% 5/1/24 | 100,000 | 99,503 |
| FARGO ND TXBL PROJ 3.83% 5/1/26 | 150,000 | 147,194 |
| FISHERS IN TXBL 4% 8/1/26 | 165,238 | 157,714 |
| FT WORTH TX TXBL 2.928% 3/1/24 | 488,545 | 498,105 |
| GEARY CNTY KS TXBL 5% 8/1/31 | 80,000 | 82,275 |
| GLASSBORO NJ TXBL GO 1.375% 1/15/27 | 260,000 | 237,760 |
| GRIFFITH IN RENT TXBL 2.16% 2/1/31 | 150,000 | 127,527 |
| HOUSTON TX UTIL TXBL 3.543% 11/15/26 | 100,000 | 97,465 |
| IA ST MTGE TXBL 5.35% 7/1/31 | 450,000 | 460,175 |
| ID ST HSG TXBL 5.082% 1/1/32 | 150,000 | 151,722 |
| JACKSON CNTY GA IDR TXBL 3.7% 5/1/31 | 99,311 | 94,625 |
| JOHNSON KS SD 230 TXBL 2.65% 9/1/26 | 50,000 | 47,499 |
| KINGMAN AZ TXBL 2.49% 7/15/34 | 264,046 | 262,756 |
| LAREDO TX TXBL 5.7% 3/15/32 | 200,000 | 207,678 |
| LINCOLN MI S/D TXBL GO 4.05% 5/1/31 | 100,000 | 96,361 |
| MA ST HSG TXBL 3.6% 6/1/26 | 200,000 | 194,532 |
| MA ST HSG TXBL 5.625% 12/1/34 | 375,000 | 385,665 |
| MANATEE CNTY FL TXBL 1.32% 10/1/26 | 100,000 | 91,837 |
| ME HLTH & HGR EDU TXBL 3.84% 7/1/27 | 250,000 | 242,165 |
| MI ST HSG DEV 2.35% 10/1/26 | 55,000 | 53,678 |
| MN ST HSG 5.374% 7/1/29 | 275,000 | 280,423 |
| MO ST DEV TXBL 2.372% 11/1/31 | 200,000 | 169,414 |
| MO ST HWY BAB TXBL 5.633% 5/1/29 | 143,365 | 129,651 |
| MOLINE IL TXBL GO 3.056% 12/1/36 | 295,378 | 304,192 |
| MONTGOMERY CNTY MD TXBL 4.15% 5/1/30 | 100,000 | 95,285 |
| MS ST HSG TXBL 5.261% 12/1/32 | 200,000 | 201,952 |
| NASHVILLE CNTY TN TXBL 2.114% 7/1/29 | 150,000 | 133,733 |
| ND ST HSG TXBL 5.299% 7/1/33 | 460,000 | 466,615 |
| NEW YORK CITY NY TXBL 4.066% 5/1/30 | 150,000 | 142,253 |
| NH ST HSG TXBL 3.255% 7/1/25 | 5,000 | 4,844 |
| NJ ST HSG TXBL 4.05% 5/1/30 | 175,000 | 164,003 |
| NJ ST HSG TXBL 4.971% 5/1/28 | 100,000 | 99,594 |
| NORTHERN AZ TXBL COPS 2.25% 7/1/28 | 100,000 | 90,413 |
| NY CITY NY HSG TXBL 3.714% 11/1/28 | 75,000 | 71,297 |
| NY ST DORM TXBL 2.777% 2/15/30 | 224,332 | 244,007 |
| OH ST SPL OBLG TXBL 3.104% 4/1/25 | 50,000 | 48,831 |
| OK ST INDIAN CTR TXBL 3.713% 7/1/28 | 225,000 | 217,573 |
| OK ST TRANSN TXBL 1.722% 1/1/30 | 97,692 | 103,109 |
| OK ST TXBL 2.171% 7/1/31 | 259,204 | 273,868 |
| OR EDU TXBL GO 3.96% 6/30/27 | 100,000 | 98,685 |
| OR ST TXBL GO 5.892% 6/1/27 | 120,187 | 102,333 |
| PA ST HSG TXBL 2.33% 10/1/26 | 125,000 | 117,326 |
| PORT ST LUCIE FL TXBL 4.355% 5/1/31 | 103,532 | 97,872 |
| PRNC WILM VA IDR TXBL 3.291% 10/1/24 | 100,000 | 98,568 |
| RICHLAND CO SC S/D #2 4.875% 9/1/27 | 155,951 | 150,030 |
| RIVERSIDE CA TXBL 2.777% 6/1/32 | 161,686 | 168,834 |
| ROGERS AR SALES TXBL 3.942% 11/1/26 | 125,000 | 122,995 |
| SAN FRANCISCO CA TXBL 5.585% 9/1/31 | 485,000 | 505,084 |
| SAN LUIS CO CA TXBL GO 3.272% 8/1/25 | 50,000 | 48,868 |
| SD ST HLTH 2.89% 11/1/34 | 307,116 | 329,540 |
| TUSCON AZ COPS BAB TXBL 6.75% 7/1/30 | 218,803 | 195,178 |
| UNIV OF AR TXBL 3.71% 11/1/29 | 100,000 | 96,439 |
| UNIV OF NC NC TXBL 2.241% 4/1/31 | 171,719 | 189,636 |
| UNIV OF ND ND TXBL COPS 3.95% 4/1/28 | 175,000 | 170,109 |
| US TREASURY NT 2.25% 3/31/24 | 990,102 | 1,014,386 |
| VA ST TXBL 2.466% 11/1/35 | 180,038 | 199,305 |
| WASHINGTON CO GA TXBL 1.75% 12/1/30 | 280,000 | 233,551 |
| WINNEBAGO IL TXBL GO 4.44% 12/30/29 | 100,000 | 99,425 |
| WIXOM MI TXBL GO 3.95% 5/1/31 | 325,000 | 311,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 56,188 | 55,035 |
| ADOBE INC | 57,845 | 119,320 |
| ALPHABET INC CL A | 250,712 | 684,481 |
| AMAZON COM INC | 279,934 | 554,581 |
| AMGEN INC | 51,588 | 76,325 |
| APPLE INC | 249,368 | 2,112,632 |
| BANK OF AMERICA CORP | 188,964 | 248,316 |
| BECTON DICKINSON & COMPANY | 39,720 | 36,575 |
| BERKSHIRE HATHAWAY INC CL B | 1,474,764 | 2,929,962 |
| BLACKROCK INC | 41,954 | 64,944 |
| BOEING CO | 18,588 | 13,033 |
| CATERPILLAR INC | 48,325 | 100,528 |
| COMMERCE BANCSHARES INC | 146,358 | 406,076 |
| COSTCO WHSL CORP NEW | 93,498 | 398,688 |
| EATON CORP PLC | 34,131 | 72,246 |
| ELEVANCE HEALTH INC | 69,630 | 117,890 |
| EMERSON ELECTRIC CO | 99,252 | 155,728 |
| FIDELITY SML CAP INDX-INS PR | 782,500 | 720,625 |
| GENERAL DYNAMICS CORP | 30,348 | 41,547 |
| GOLDMAN SACHS GROUP INC | 23,904 | 40,506 |
| HONEYWELL INTL INC | 40,474 | 59,767 |
| ILLINOIS TOOL WORKS INC | 15,674 | 28,813 |
| ISHARES CORE S&P 500 ETF | 2,868,858 | 4,950,157 |
| ISHARES RUSSELL MIDCAP GROWTH ETF | 762,963 | 1,324,031 |
| ISHARES RUSSELL MIDCAP VALUE ETF | 797,583 | 1,122,199 |
| ISHARES SEMICONDUCTOR ETF | 35,193 | 54,730 |
| JOHNSON AND JOHNSON | 130,669 | 187,304 |
| JP MORGAN CHASE & CO | 55,732 | 87,602 |
| LOCKHEED MARTIN CORP | 42,018 | 63,454 |
| LOWES COMPANIES INC | 152,702 | 384,121 |
| MASTERCARD INCORPORATED CLASS A | 156,691 | 479,824 |
| MCDONALDS CORP | 227,083 | 407,701 |
| MERCK & CO INC | 30,519 | 56,690 |
| MICROSOFT CORP | 395,460 | 3,244,473 |
| MONDELEZ INTERNATIONAL INC | 66,626 | 125,304 |
| MORGAN STANLEY, DEAN WITTER & CO. | 306,399 | 573,208 |
| NVIDIA CORP | 187,469 | 420,937 |
| ORACLE CORPORATION | 32,639 | 78,018 |
| PEPSICO INC | 582,039 | 1,178,010 |
| PROCTER & GAMBLE CO | 32,552 | 61,547 |
| RTX CORPORATION | 63,386 | 54,691 |
| THERMO FISHER CORP | 247,695 | 690,027 |
| T-MOBILE US INC | 233,082 | 288,594 |
| TRANE TECHNOLOGIES PLC | 11,972 | 30,488 |
| UNION PACIFIC CORP | 51,076 | 121,582 |
| VANGUARD FTSE DEVELOPED MARKETS | 403,167 | 432,298 |
| VANGUARD FTSE EMERGING MARKETS-ETF | 191,244 | 162,345 |
| VANGUARD RE INDX FD ADM SHRS | 67,171 | 87,961 |
| VISA INC CLASS A SHARES | 232,439 | 1,731,328 |
| WASTE MGMT INC DEL | 60,918 | 116,415 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GTS FEES | 14 | 14 | 0 | |
| OTHER EXPENSES | 375 | 375 | 0 |
| Description | Amount |
|---|---|
| BOOK-TO-TAX DIFFERENCE | 12,227 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,407 | 1,407 | 0 | |
| FEDERAL EXCISE TAX | 66,000 | 0 | 0 |