| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD EMERGING MKT | AT COST | 363,708 | 495,144 |
| ALPHA ACCESS REAL ESTATE | AT COST | 426,596 | 490,219 |
| HPS SPECIALTY LOAN V-L | AT COST | 388,611 | 392,333 |
| CERBERUS OFFSHORE IV | AT COST | 204,254 | 291,133 |
| HARBOURVEST DOVER | AT COST | 276,777 | 413,135 |
| TOWNSEND RE ALPHA FUND, L.P. | AT COST | 289,154 | 333,340 |
| HPS SPECIALTY LOAN UND 2016-1, L.P. | AT COST | 111,710 | 90,715 |
| CERBERUS OFFSHORE FUND II, L.P. | AT COST | 22,136 | 83,745 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 614,301 | 552,625 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 601,292 | 579,499 |
| BLACKSTONE PARTNERS OFFSHORE FUND | AT COST | 550,000 | 1,628,090 |
| AETHER REAL ASSETS II, L.P. | AT COST | 99,119 | 77,820 |
| MCCUTCHEN 2011 PORTFOLIO | AT COST | 61,334 | 39,993 |
| METROPOLITAN RE PTRS. L.P. | AT COST | 39,982 | 27,767 |
| ABERDEEN/HIGHVISTA INTL. PARTNERS, L.P. (RECLASS TO LIAB.) | AT COST | 0 | 73,080 |
| ABERDEEN/HIGHVISTA PRIVATE EQUITY, L.P. (RECLASS TO LIAB.) | AT COST | 0 | 104,263 |
| VANGUARD TOTAL STOCK MARKET | AT COST | 507,910 | 2,902,837 |
| VANGUARD REIT | AT COST | 148,683 | 336,648 |
| VANGUARD EUROPE PAC ETF | AT COST | 1,155,556 | 1,811,411 |
| ALPHA ACCESS CREDIT | AT COST | 686,566 | 684,327 |
| CLIFFWATER CORP | AT COST | 342,000 | 339,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOK / TAX TIMING DIFFERENCE | 130,590 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTRHOUGH ACTIVITY | 272,051 | 272,051 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ABERDEEN/HIGHVISTA INTL. PARTNERS, L.P. | 0 | 125,404 |
| ABERDEEN/HIGHVISTA PRIVATE EQUITY, L.P. | 0 | 257,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY | 23,966 | 23,966 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,291 | 0 | 0 |