| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $49,876 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $1,659 TOTAL PART I, LINE 6A: $51,535 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $3,212,234 BOOK BASIS: $3,165,522 NET GAIN/(LOSS): $46,712 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $3,164 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALIFORNIA ST GEN - 4.988% - 0 | 35,716 | 39,706 |
| CHRISTUS HEALTH SER 2018C BOND | 29,012 | 29,309 |
| CHULA VISTA - 1.938% - 06/01/2 | 29,232 | 31,730 |
| COMMONSPIRIT HEALTH - 6.073% - | 35,647 | 36,213 |
| LEHMAN BRTH HLD ESCROW DPS - 7 | 0 | 0 |
| LEHMAN BRTHRS HLDGS - 0.000% - | 0 | 38 |
| MARSHFIELD CLINIC HLTH SYS INC | 15,085 | 12,902 |
| OCCIDENTAL COLLEGE - 3.015% - | 30,010 | 22,671 |
| PREMIER HEALTH PARTNERS SER 20 | 31,251 | 27,129 |
| SSM HEALTH CARE - 3.823% - 06/ | 28,399 | 29,155 |
| TEMECULA CALIF REDEV AGY REF B | 9,783 | 9,648 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 14,418 | 15,300 |
| ADOBE SYSTEMS, INC | 22,026 | 26,250 |
| AGNICO EAGLE MINES LTD | 48,020 | 51,449 |
| ALPHABET INC CL C | 24,943 | 28,045 |
| AMAZON COM | 21,557 | 23,095 |
| AMERICAN TOWER REIT INC | 19,703 | 21,156 |
| AMGEN INC | 20,182 | 23,618 |
| AMPHENOL CORPORATION | 15,712 | 19,330 |
| ANALOG DEVICES INC | 19,546 | 21,246 |
| APPLE INC | 25,329 | 29,265 |
| BERKSHIRE HATHAWAY INC. CLASS | 132,735 | 173,693 |
| CENCORA INC | 28,291 | 33,066 |
| CISCO SYSTEMS INC | 19,681 | 22,229 |
| CITIGROUP INC | 99,583 | 100,977 |
| COMCAST CORP | 27,517 | 28,722 |
| CONAGRA FOODS INC | 20,379 | 15,677 |
| CORTEVA INC | 18,603 | 18,928 |
| CROWN CASTLE INTL | 14,633 | 17,509 |
| CVS CAREMARK CORP | 28,367 | 25,741 |
| DANAHER CORP | 12,157 | 13,186 |
| DOLLAR GENERAL CORP | 29,991 | 27,462 |
| DOUBLELINE TOTAL RETURN BOND | 971,868 | 894,926 |
| DU PONT DE NEMOURS | 34,334 | 36,388 |
| EQUITY COMMONWEALTH | 30,391 | 23,731 |
| FAIRFAX FINL HLDGS LTD | 40,451 | 97,601 |
| FEDEX CORPORATION | 42,628 | 55,653 |
| FIRST EAGLE GLOBAL FUND CLASS | 714,022 | 791,132 |
| FORTIVE CORPORATION | 14,034 | 15,462 |
| FRANCO NEV CORP | 18,856 | 15,181 |
| GENERAL MOTORS | 85,490 | 86,352 |
| GLOBAL PAYMENTS INC | 32,468 | 22,098 |
| GOLDMAN SACHS TREASURYACCESS 0 | 148,728 | 148,712 |
| GQG PARTNERS EMERGING MARKETS | 407,993 | 465,851 |
| GRAINGER W W INC | 21,653 | 31,490 |
| GRIFFIN INSTITUTIONAL ACCESS R | 442,908 | 431,417 |
| GROUPE DANONE ADS | 66,336 | 68,174 |
| GXO LOGISTICS | 23,600 | 28,806 |
| HEICO CORP | 11,378 | 12,700 |
| HONEYWELL INTL | 14,330 | 16,987 |
| INT'L FLAVORS & FRAGRANCES INC | 12,938 | 12,793 |
| INTUIT | 13,564 | 17,501 |
| JOHNSON & JOHNSON | 93,294 | 107,053 |
| JP MORGAN CHASE | 63,067 | 97,808 |
| LENNAR CORP | 55,330 | 105,073 |
| LIBERTY GLOBAL PLC - SERIES C | 103,400 | 79,984 |
| LIBERTY LATIN AMERICA (FORMERL | 5,946 | 1,674 |
| LINDE PLC COM | 17,901 | 19,714 |
| LOEWS CORP | 33,679 | 42,798 |
| LOWES COMPANIES INC | 30,619 | 34,940 |
| MAGNA INTERNATIONAL INC | 74,582 | 83,362 |
| MARSH AND MCLENNAN COMPANIES I | 18,999 | 24,063 |
| MEDTRONIC PLC | 59,242 | 49,758 |
| MERCK & CO INC | 22,784 | 30,853 |
| METTLER-TOLEDO INTL | 12,722 | 15,768 |
| MICROCHIP TECHNOLOGY INC | 46,605 | 56,994 |
| MICROSOFT CORP | 85,215 | 127,478 |
| MONDELEZ INTERNATIONAL INC | 23,206 | 27,668 |
| MOODYS CORP | 12,145 | 15,232 |
| NIKE INC-CL B | 39,855 | 40,062 |
| ORACLE CORP | 9,372 | 10,227 |
| PEPSICO INC | 20,527 | 21,400 |
| PERRIGO CO PLC | 17,892 | 13,773 |
| POWER CORPORATION OF CANADA | 59,093 | 86,806 |
| ROPER INDUSTRIES | 13,924 | 15,810 |
| ROSS STORES, INC | 28,928 | 36,535 |
| SALESFORCE.COM | 13,701 | 18,420 |
| SAP AKTIENGESELL ADS | 18,638 | 21,952 |
| SERVICE CP INTL | 15,896 | 16,565 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 31,388 | 31,347 |
| STARBUCKS CORP COM | 10,930 | 10,753 |
| STATE STREET CORPORATION | 24,622 | 22,618 |
| SYSCO CORP | 32,731 | 30,130 |
| THE COCA-COLA CO | 20,418 | 21,922 |
| THERMO FISHER SCIENTIFIC INC | 25,285 | 27,070 |
| THOR INDS INC | 50,567 | 75,680 |
| TRANSDIGM GRP INC | 23,865 | 29,336 |
| TRAVELERS COMPANIES INC | 16,067 | 24,573 |
| UNILEVER PLC AMER | 35,079 | 33,354 |
| UNITED PARCEL SERVICE | 20,474 | 23,113 |
| UNITEDHEALTH GROUP INC | 27,735 | 31,588 |
| US BANCORP | 29,145 | 22,203 |
| VERALTO CORPORATION | 4,926 | 5,429 |
| VERIZON COMMUNICATIONS | 26,560 | 23,261 |
| VISA INC | 20,667 | 23,692 |
| VODAFONE GROUP PLC | 133,322 | 67,251 |
| WALT DISNEY HOLDINGS CO | 40,990 | 39,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR U.S. LIFE FUND II OFFSHORE | 307,030 | 306,972 | |
| BGV IV, LP | 142,088 | 172,535 | |
| BGV OPPORTUNITY FUND, L.P | 172,224 | 233,269 | |
| PARTNERS GROUP PRIVATE EQUITY | 440,025 | 604,706 | |
| REDWOOD-KAIROS RE VAL FD VI | 103,075 | 282,379 | |
| REDWOOD-KAIROS RE VAL FD VIII | 210,566 | 376,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 34,598 | 34,598 | ||
| Bank Charges | 1,411 | 1,411 | ||
| Foundation Dues & Memberships | 815 | 815 | ||
| K-1 Exp AIR U.S. LIFE FUND II | 8,068 | 8,068 | ||
| K-1 Exp BGV IV, LP | 5,478 | 5,478 | ||
| K-1 Exp BGV OPPORTUNITY FUND, | 3,729 | 3,729 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 511 | 509 | ||
| K-1 Exp REDWOOD-KAIROS REAL ES | 14 | |||
| State or Local Filing Fees | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INC/LOSS AIR U.S. LIFE FUND II OFFS | 4,566 | 3,163 | |
| K-1 Inc/Loss BGV IV, LP | 470 | 470 | |
| K-1 Inc/Loss BGV OPPORTUNITY FUND, L.P | 2,945 | 2,945 | |
| K-1 Inc/Loss REDWOOD-KAIROS RE VI LP | -23,978 | -2,060 | |
| K-1 Inc/Loss REDWOOD-KAIROS RE VIII LP | -75,012 | -19,181 | |
| Class Action Lawsuit Proceeds | 5,857 | 5,857 | |
| Federal Tax Refund | 30,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 47,675 | 47,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 3,900 | |||
| 990-PF Extension for 2022 | 1,500 | |||
| 990-T Extension for 2022 | 30,700 | |||
| Foreign Tax Paid | 765 | 765 | ||
| STATE INCOME TAX 2022 | 11,600 |