| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 74,019 | 56,430 | 9,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIGN TECHNOLOGY INC | 151,219 | 156,180 |
| ALTERYX INC | 274,307 | 131,341 |
| COSTAR GROUP INC | 72,988 | 145,941 |
| ETSY INC | 346,440 | 348,758 |
| INTERACTIVE BROKERS GROUP CI A | 161,507 | 214,877 |
| PEGASYSTEMS INC | 323,388 | 239,023 |
| BLOCK INC | 434,119 | 428,674 |
| WAYFAIR INC | 132,204 | 140,614 |
| WORKDAY INC | 214,382 | 421,820 |
| AMN | 79,962 | 79,373 |
| AMERISAFE INC | 52,854 | 45,143 |
| ARES CAPITAL CORP | 34,197 | 50,976 |
| DIGITALBRIDGE GROUP INC | 75,535 | 91,734 |
| ELEMENT SOLUTIONS INC | 48,683 | 105,634 |
| ENERSYS | 76,494 | 130,238 |
| FIRSTCASH HLDFS INC | 61,334 | 99,177 |
| GARRETT MOTION INC | 84,717 | 106,902 |
| HANESBRANDS INC | 99,825 | 64,670 |
| HOWARDS HUGHES HOLDINGS INC | 40,888 | 67,157 |
| KEMPER CORP | 109,249 | 94,420 |
| K FORCE INC | 102,282 | 113,839 |
| MSC INDL | 51,786 | 87,590 |
| MARRIOTT VACATIONS WORLD | 61,946 | 63,668 |
| NV5 GLOBAL INC | 26,009 | 63,338 |
| RUSH ENTERPRISES INC | 43,160 | 127,511 |
| SHOE CARNIVAL | 78,583 | 101,204 |
| THERMON GROUP HOLDINGS INC | 46,147 | 96,733 |
| TREEHOUSE FOODS INC | 86,545 | 87,460 |
| UNIFIRST CORP MASS | 40,265 | 45,728 |
| UPLAND SOFTWARE INC | 100,409 | 29,314 |
| VERTIV HOLDINGS LLC L P | 59,344 | 243,992 |
| WESCO INTERNATIONAL INC | 49,505 | 202,570 |
| ZEBRA TECHNOLOGIES CORP CL A | 100,672 | 118,899 |
| ALPHABET INC. CAP STK CL C | 195,387 | 428,850 |
| ASHTEAD GROUP PLC SHS | 111,056 | 154,902 |
| BERKSHIRE HATHAWAY INC DEL CL A | 283,873 | 542,625 |
| BERKSHIRE HATHWAY INC DEL CL B NEW | 43,974 | 83,815 |
| BROWN FORMAN CORP CL A | 53,267 | 64,357 |
| CIE FINANCIERE RICHEMONT AG ZUG NAMEN AKT | 142,530 | 240,028 |
| COMCAST CORP CL A | 47,820 | 63,583 |
| HEINEKIN HLDG NV SHS | 262,254 | 238,585 |
| JP MORGAN CHASE & CO COM | 86,407 | 152,240 |
| MARTIN MARIETTA MATLS INC COM | 66,176 | 154,662 |
| MASTERCARD INC. CL A COM | 151,875 | 328,413 |
| NESTLE SA SPONSORED ADR REPSTG REG SHS | 209,074 | 310,467 |
| NETFLIX INC COM | 101,806 | 216,662 |
| PERNOD RICARD ORD SHS | 160,576 | 174,679 |
| PHILIP MORRIS INTL INC COM | 162,944 | 192,864 |
| UBER TECHNOLOGIES INC | 50,649 | 70,867 |
| ONESPAWORLD HOLDINGS LTD | 48,924 | 119,634 |
| AEP TRANSMISSION LLC | 59,538 | 62,347 |
| AT T INC | 56,286 | 58,751 |
| ABBOTT LABORATORIES | 59,306 | 61,307 |
| ABBVIE INC | 36,582 | 38,994 |
| AIR PRODS CHEMS INC | 58,933 | 60,466 |
| ALEXANDRIA REAL | 42,268 | 35,042 |
| AMERICAN TOWER CORP | 37,413 | 33,080 |
| AMERICAN TOWER CORP | 11,021 | 10,168 |
| AMGEN INC | 43,571 | 46,135 |
| ANTHEM INC | 123,970 | 108,387 |
| AON CORP AON | 57,881 | 59,594 |
| BANK OF AMERICA MTN | 161,337 | 132,510 |
| BANK OF NY MTN | 118,180 | 118,724 |
| BERKSHIRE HATHAWAY | 58,675 | 60,795 |
| CVS HEALTH CORP | 40,292 | 42,089 |
| CARRIER GLOBAL | 39,302 | 43,023 |
| CITIGROUP INC | 184,274 | 158,803 |
| COMCAST CORP | 58,718 | 62,132 |
| DTE ELECTRIC CO | 81,523 | 83,340 |
| EQUINIX INC | 47,024 | 41,329 |
| LAUDER ESTEE CONS | 38,860 | 39,689 |
| EVERSOURCE ENERGY | 108,959 | 89,260 |
| FIFTH THIRD BANCORP | 63,413 | 65,368 |
| GOLDMAN SACHS | 77,268 | 80,799 |
| KEURIG DR PEPPER | 117,085 | 97,843 |
| LINCOLN NATIONAL | 32,600 | 26,501 |
| LOCKHEED MARTIN CORP | 56,766 | 58,691 |
| MERCK CO INC | 57,926 | 59,500 |
| MORGAN STANLEY MTN | 74,105 | 75,481 |
| NEXTERA ENERGY | 105,276 | 96,564 |
| SEMPRA ENERGY | 114,164 | 100,066 |
| STARBUCKS CORP | 59,299 | 60,231 |
| STATE STR CORP | 79,327 | 81,162 |
| THERMO FISHER | 40,228 | 41,745 |
| WELL TOWER INC | 36,639 | 39,246 |
| ASTRAZENECA | 36,977 | 41,085 |
| BHP BILLITON | 72,691 | 72,355 |
| ENBRIDGE INC. MTN | 74,904 | 77,955 |
| MEDTRONIC GLOBAL | 76,765 | 79,651 |
| ROYAL BK CDA | 112,915 | 115,243 |
| SHELL INTERNATIONAL | 120,630 | 120,481 |
| TOTAL CAPITAL SA | 104,167 | 98,094 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LSV VALUE | AT COST | 2,376,799 | 2,481,201 |
| GQG PARTNERS | AT COST | 1,378,729 | 2,143,724 |
| ARTISAN INTL VALUE FUNDS INC | AT COST | 1,565,645 | 2,425,566 |
| DFA EMERGING MARKETS VALUE | AT COST | 4,242,383 | 4,315,391 |
| GMO CLIMATE CHANGE II | AT COST | 2,356,276 | 2,614,941 |
| ISHARES CORE MSCI EMERGING MKTS ETF | AT COST | 3,589,807 | 3,334,942 |
| TWEEDY BROWNE GLOBAL VALUE II CCY | AT COST | 2,758,060 | 3,173,371 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 1,731,686 | 1,838,498 |
| VANGUARD TOTAL WORLD STOCK INDEX ETF | AT COST | 2,645,924 | 2,835,373 |
| VANGUARD S P 500 ETF | AT COST | 8,583,115 | 9,235,699 |
| VANGUARD REAL ESTATE ETF | AT COST | 1,156,753 | 1,265,934 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 646,423 | 655,546 |
| VANGUARD TOTAL BOND MARKET INDEX ADM | AT COST | 3 | 2 |
| FUND 1 | AT COST | 2,350,000 | 2,350,000 |
| FUND 2 | AT COST | 2,000,000 | 3,294,745 |
| FUND 3 | AT COST | 1,384,361 | 2,259,895 |
| FUND 4 | AT COST | 111,091 | 68,404 |
| FUND 5 | AT COST | 83,767 | 70,987 |
| FUND 6 | AT COST | 2,062,500 | 3,414,028 |
| FUND 7 | AT COST | 1,000,000 | 894,138 |
| FUND 8 | AT COST | 1,600,000 | 3,312,365 |
| FUND 9 | AT COST | 1,200,000 | 1,399,471 |
| FUND 10 | AT COST | 4,450,000 | 5,384,335 |
| FUND 11 | AT COST | 16,136 | 16,136 |
| FUND 12 | AT COST | 1,000,000 | 1,000,000 |
| FUND 13 | AT COST | 700,000 | 490,770 |
| FUND 14 | AT COST | 1,400,000 | 806,680 |
| FUND 15 | AT COST | 27,781 | 27,781 |
| FUND 16 | AT COST | 1,204,402 | 1,648,750 |
| FUND 17 | AT COST | 1,200,000 | 1,200,000 |
| FUND 18 | AT COST | 2,000,000 | 2,454,043 |
| FUND 19 | AT COST | 343,197 | 680,553 |
| FUND 20 | AT COST | 346,800 | 390,793 |
| FUND 21 | AT COST | 63,000 | 41,248 |
| FUND 22 | AT COST | 126,870 | 255,793 |
| FUND 23 | AT COST | 8,786 | 8,786 |
| FUND 24 | AT COST | 1,000,000 | 1,191,656 |
| FUND 25 | AT COST | 402,000 | 346,099 |
| FUND 26 | AT COST | 1,300,000 | 2,746,848 |
| FUND 27 | AT COST | 140,000 | 122,173 |
| FUND 28 | AT COST | 1,261,435 | 2,303,254 |
| FUND 29 | AT COST | 4,200,000 | 6,185,395 |
| FUND 30 | AT COST | 27,371 | 27,371 |
| FUND 31 | AT COST | 84,950 | 84,950 |
| FUND 32 | AT COST | 90,454 | 110,082 |
| FUND 33 | AT COST | 210,000 | 201,224 |
| FUND 34 | AT COST | 479,782 | 752,952 |
| FUND 35 | AT COST | 270,000 | 238,229 |
| FUND 36 | AT COST | 1,900,000 | 2,705,043 |
| FUND 37 | AT COST | 703,845 | 893,013 |
| FUND 38 | AT COST | 1,048,121 | 1,133,356 |
| FUND 39 | AT COST | 100,000 | 91,313 |
| FUND 40 | AT COST | 401,564 | 351,458 |
| FUND 41 | AT COST | 973,954 | 1,072,973 |
| FUND 43 | AT COST | 2,208,793 | 2,297,771 |
| FUND 44 | AT COST | 1,719,354 | 2,254,611 |
| FUND 45 | AT COST | 587,397 | 1,002,584 |
| FUND 46 | AT COST | 463,900 | 915,433 |
| FUND 47 | AT COST | 700,000 | 925,766 |
| FUND 48 | AT COST | 74,835 | 93,327 |
| FUND 49 | AT COST | 540,880 | 540,880 |
| FUND 50 | AT COST | 0 | 371,567 |
| FUND 51 | AT COST | 1,500,000 | 1,696,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,588 | 10,294 | 10,294 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES (BANK CHARGES, CELL PHONE EXP) | 743 | 372 | 372 | |
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| INSURANCE | 4,040 | 2,020 | 2,020 | |
| OTHER EXPENSES FROM SCH K-1 | 0 | 604,990 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM SCHEDULE K-1'S | 0 | 706,833 | 0 |
| DIVIDENDS FROM FOREIGN CORPORATIONS | 0 | 1,174,555 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PHILANTHROPIC ADVISORY FEE | 46,330 | 0 | 46,330 | |
| ACCOUNT 2 INVESTMENT EXPENSES | 37,169 | 37,169 | 0 | |
| US BANK FEES | 79,952 | 79,952 | 0 | |
| INVESTMENT ADVISORY FEES | 262,406 | 262,406 | 0 | |
| POWERED BY SHAKTI, LLC | 309,944 | 0 | 309,944 | |
| GMA FOUNDATIONS | 181,875 | 0 | 181,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,022 | 0 | 0 | |
| US BANK FOREIGN TAXES PAID | 0 | 56,075 | 0 | |
| ACCOUNT 2 FOREIGN TAXES PAID | 6,502 | 6,502 | 0 |