| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,900 | 1,450 | 1,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2018 BUILDING/IMPR | 2018-11-30 | 1,329,193 | M39 | 34,081 | |||||
| 2019 BUILDING/IMPR | 2019-12-31 | 828,743 | M39 | 21,249 | |||||
| 2020 BUILDING/IMPR | 2020-12-31 | 14,998 | M39 | 385 | |||||
| 2021 REPAIR | 2021-12-31 | 2,500 | M39 | 64 | |||||
| EQUIPMENT | 2021-12-31 | 1,674 | SL | 7 | 239 | ||||
| 2022 BUILDING/IMPR | 2022-12-31 | 41,093 | M39 | 1,054 | |||||
| FURNITURE | 2022-12-31 | 1,858 | SL | 7 | 265 | ||||
| EQUIPMENT | 2022-12-31 | 7,844 | SL | 7 | 1,121 | ||||
| 2023 BUILDING/IMPR | 2023-12-31 | 9,888 | M39 | 11 | |||||
| EQUIPMENT | 2023-12-31 | 8,319 | SL | 7 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2018 BUILDING/IMPR | 1,329,193 | 34,081 | 1,295,112 | |
| 2019 BUILDING/IMPR | 828,743 | 21,249 | 807,494 | |
| 2020 BUILDING/IMPR | 14,998 | 385 | 14,613 | |
| 2021 REPAIR | 2,500 | 64 | 2,436 | |
| EQUIPMENT | 1,674 | 239 | 1,435 | |
| 2022 BUILDING/IMPR | 41,093 | 1,054 | 40,039 | |
| FURNITURE | 1,858 | 265 | 1,593 | |
| EQUIPMENT | 7,844 | 1,121 | 6,723 | |
| 2023 BUILDING/IMPR | 9,888 | 11 | 9,877 | |
| EQUIPMENT | 8,319 | 8,319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,320 | 4,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPECIAL EVENTS | 24,058 | 24,058 | ||
| OFFICE EXPENSE | 13,576 | 13,576 | ||
| INSURANCE | 13,240 | 13,240 | ||
| PAYROLL FEE | 5,050 | 5,050 | ||
| REWARD & RECOGNITION | 3,900 | 3,900 | ||
| BANK FEES | 2,944 | 1,472 | 1,472 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TRAINING FEES | 13,360 | 13,360 | |
| MEMBERSHIP | 8,483 | 8,483 | |
| OTHER INCOME | 152 | 152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 47,663 | 47,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 26,164 | 26,164 | ||
| SALES TAX | 4 | 4 |