| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NFS ACCT (-9622) | 5,964,990 | 5,964,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHF US, L.P. | AT COST | 9,622,201 | 9,622,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE FROM SCHF US, LP K-1 | 35,001 | 35,001 | 0 | 0 |
| CALIFORNIA ATTORNEY GENERAL ANNUAL REGISTRATION RENEWAL FEE | 200 | 200 | 0 | 0 |
| CSC DELAWARE STATUTORY REPRESENTATIVE FEE | 112 | 112 | 0 | 0 |
| STATE OF CALIFORNIA FEES | 25 | 25 | 0 | 0 |
| FRANCHISE TAX REPORT FILING FEES | 50 | 50 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY BUSINESS INCOME (LOSS) FROM SCHF US, LP K-1 | -21,951 | -21,951 | -21,951 |
| OTHER INCOME FROM SCHF US, LP K-1 | 1,396 | 1,396 | 1,396 |
| ROYALTIES FROM SCHF US, LP K-1 | 23,081 | 23,081 | 23,081 |
| OTHER NET RENTAL INCOME (LOSS) | 106 | 106 | 106 |
| MINING EXPLORATION COSTS RECAPTURE FROM SCHF US, LP K-1 | 680 | 680 | 680 |
| SALE OR EXCHANGE OF QSB STOCK WITH SECTION 1202 EXCLUSION FROM SCHF US, LP | 578 | 578 | 578 |
| Description | Amount |
|---|---|
| NET INCREASE IN VALUE | 3,373,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GW&WADE INVESTMENT MGMT | 22,604 | 22,604 | 0 | 0 |
| OTHER PORTFOLIO FEES FROM SCHF US, LP K-1 | 6,922 | 6,922 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 0 | 0 | 0 | 0 |
| DEDUCTIONS - ROYALTY INCOME FROM SCHF US, LP K-1 | 5,300 | 5,300 | 0 | 0 |
| SECTION 59(E)(2) EXPENDITURES FROM SCHF US, LP | 27,099 | 27,099 | 0 | 0 |
| SECTION 965(C) DEDUCTION | 0 | 0 | 0 | 0 |
| SECION 743(B) ADJUSTMENT FROM SCHF US, LP K-1 | 0 | 0 | 0 | 0 |
| SECION 179 DEDUCTION FROM SCHF US, LP K-1 | 19 | 19 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 802 | 802 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 76 | 76 | 0 | 0 |
| OTHER PORTFOLIO FEES FROM SCHF US, LP K-1 | 229,720 | 229,720 | 0 | 0 |
| OTHER DEDUCTIONS FROM SCHF US, LP K-1 | 8,527 | 8,527 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID FROM SCHF US, LP K-1 | 15,355 | 15,355 | 0 | 0 |
| 2022 FEDERAL EXCISE TAXES PAID IN 2023 | 7,072 | 7,072 | 0 | 0 |