| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX SERVICES | 68,692 | 0 | 0 | |
| ACCOUNTING SERVICES | 136,996 | 6,850 | 6,850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2019-05-14 | 6,790 | 4,980 | SL | 5.000000000000 | 1,358 | 0 | ||
| FURNITURE AND FIXTURES | 2019-06-03 | 48,525 | 17,388 | SL | 10.000000000000 | 4,853 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-06-11 | 80,614 | 19,257 | SL | 15.000000000000 | 5,374 | 0 | ||
| DUPLEX LAND | 2020-01-21 | 931,974 | L | 0 | 0 | ||||
| OFFICE BUILDING LAND | 2020-01-21 | 1,015,256 | L | 0 | 0 | ||||
| RESTAURANT LAND | 2020-01-21 | 1,070,778 | L | 0 | 0 | ||||
| DUPLEX BUILDING | 2020-01-21 | 412,659 | 30,089 | SL | 40.000000000000 | 10,316 | 10,316 | ||
| OFFICE BUILDING | 2020-01-21 | 310,140 | 22,615 | SL | 40.000000000000 | 7,754 | 7,754 | ||
| RESTAURANT BUILDING | 2020-01-21 | 252,435 | 18,407 | SL | 40.000000000000 | 6,311 | 6,311 | ||
| DUPLEX HVAC | 2020-05-27 | 26,700 | 1,724 | SL | 40.000000000000 | 668 | 668 | ||
| DUPLEX IMPROVEMENTS | 2020-10-12 | 9,600 | 540 | SL | 40.000000000000 | 240 | 240 | ||
| OFFICE BUILDING HVAC | 2020-04-02 | 24,720 | 1,700 | SL | 40.000000000000 | 618 | 618 | ||
| OFFICE BUILDING FOUNDATION | 2020-10-12 | 14,420 | 810 | SL | 40.000000000000 | 360 | 360 | ||
| COMPUTERS | 2022-11-17 | 1,600 | 54 | SL | 5.000000000000 | 320 | 0 | ||
| FURNITURE AND FIXTURES | 2022-10-17 | 2,202 | 55 | SL | 10.000000000000 | 220 | 0 | ||
| FURNITURE AND FIXTURES | 2022-11-17 | 1,395 | 23 | SL | 10.000000000000 | 140 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| OFFICER COMPENSATION | PART VI-B AND PART VII | JAMES FLIELLER IS A BOARD MEMBER THAT HAS TAKEN COMPENSATION IN PRIOR YEARS. THE $150,000 REPORTED ON THIS RETURN IS A PAYMENT FOR ONE YEAR OF SERVICE.DUNCAN OSBORNE IS A BOARD MEMBER OF THE FOUNDATION BUT ALSO PROVIDES LEGAL SERVICES THROUGH HIS FIRM OSBORNE, HELMAN, SCOTT, KNISLEY & STANTON LLP. HE IS NOT SEPARATELY COMPENSATED AS A BOARD MEMBER. THE PAYMENTS TO HIS FIRM ARE INCLUDED IN PART VII AS A HIGHLY COMPENSATED CONTRACTORS.PATTI O'MEARA IS A BOARD MEMBER OF THE FOUNDATION BUT SHE PROVIDES VARIOUS ACCOUNTING AND ADMINISTRATIVE SERVICES THROUGH HER FIRM PERSONAL ADMINISTRATORS, INC. SHE IS NOT SEPARATELY COMPENSATED AS A BOARD MEMBER. THE PAYMENTS TO HER FIRM ARE INCLUDED IN PART VII AS A HIGHLY COMPENSATED CONTRACTOR. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| .375% ESM 20-25 NTS-S 09/25 | 186,790 | 186,790 |
| 1.75% HENKEL 21-26 NTS-S | 183,640 | 183,640 |
| 1.75% LANDWIRTSCHAFTLICHE RETENBANK 20-27 NTS SERIES 1192 | 186,510 | 186,510 |
| US TREASURY NT 2.250% 10/31/24 | 3,013,106 | 3,013,106 |
| US TREASURY NT 3.000% 10/31/25 | 2,978,992 | 2,978,992 |
| 6.125% SIEMENS FIN 06-26 NTS-S | 155,183 | 155,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 97,962 | 97,962 |
| ACCENTURE PLC | 105,273 | 105,273 |
| AERCAP HOLDINGS | 291,037 | 291,037 |
| AIA GROUP LIMITED | 130,769 | 130,769 |
| AIR PROD & CHEMICALS | 109,520 | 109,520 |
| AKAMAI TECHNOLOGIES | 118,350 | 118,350 |
| ALCON INC | 210,896 | 210,896 |
| ALLSTATE | 79,789 | 79,789 |
| ALPHABET INC. | 904,262 | 904,262 |
| AMAZON.COM INC | 697,708 | 697,708 |
| AMPHENOL CORP | 257,829 | 257,829 |
| ANTOFAGASTA | 822,529 | 822,529 |
| AON PLC | 215,277 | 215,277 |
| APPLE INC | 525,607 | 525,607 |
| APTIV PLC | 159,432 | 159,432 |
| ASHTEAD GROUP ORD GBP0.1 | 139,254 | 139,254 |
| BAKER HUGHES CO | 225,520 | 225,520 |
| BALL CORP | 341,840 | 341,840 |
| BANK OF AMERICA CORP | 120,202 | 120,202 |
| BARRY CALLEBAUT - NAMEN | 67,530 | 67,530 |
| BASF SE | 698,890 | 698,890 |
| BNP PARIBAS | 896,530 | 896,530 |
| CARREFOUR SA | 792,472 | 792,472 |
| CATALENT INC | 120,952 | 120,952 |
| CINTAS CORP | 210,931 | 210,931 |
| CLARIVATE PLC | 190,395 | 190,395 |
| COCA-COLA US | 279,903 | 279,903 |
| COLGATE-PALMOLIVE CO | 97,246 | 97,246 |
| COMMERZBANK AG | 1,003,295 | 1,003,295 |
| COMPASS GROUP PLC | 780,498 | 780,498 |
| CULLEN FROST BANKERS | 112,830 | 112,830 |
| DANAHER CORP | 550,654 | 550,654 |
| DANONE | 722,999 | 722,999 |
| DEUTSCHE BANK AG | 716,048 | 716,048 |
| DSM - FIRMENICH - NAMEN | 101,770 | 101,770 |
| ECOLAB INC | 85,291 | 85,291 |
| EDENRED | 389,924 | 389,924 |
| EMERSON ELECTRIC CO | 102,197 | 102,197 |
| ENTEGRIS INC | 209,685 | 209,685 |
| EQUINIX INC | 132,889 | 132,889 |
| ESSILORLUXOTTICA | 540,714 | 540,714 |
| ESTEE LAUDER CO INC | 62,156 | 62,156 |
| EUROFINS SCIENTIFIC SE | 538,023 | 538,023 |
| EXPERIAN PLC ORD | 163,270 | 163,270 |
| FERGUSON PLC NEW | 258,907 | 258,907 |
| FRANKLIN ELECTRIC CO | 80,220 | 80,220 |
| GEBERIT - NAMEN | 128,257 | 128,257 |
| GIVAUDAN AG - NAMEN | 211,403 | 211,403 |
| GLAXOSMITHKLINE | 658,653 | 658,653 |
| HOME DEPOT INC | 204,465 | 204,465 |
| HONEYWELL INTERNATIONAL INC | 132,117 | 132,117 |
| INTESA SANPAOLO S.P.A. | 683,814 | 683,814 |
| INTUIT INC | 222,511 | 222,511 |
| INTUITIVE SURGICAL, INC. | 242,909 | 242,909 |
| IQVIA HOLDINGS INC | 228,141 | 228,141 |
| JOHNSON & JOHNSON | 83,229 | 83,229 |
| JPMORGAN CHASE & CO | 439,114 | 439,114 |
| KEYENCE CORPORATION | 176,034 | 176,034 |
| KIMBERLY-CLARK CORP | 59,540 | 59,540 |
| KUHNE & NAGEL INTERNATIONAL - NAMEN | 131,022 | 131,022 |
| L3HARRIS TECHNOLOGIES INC | 90,567 | 90,567 |
| LEGRAND SA | 522,691 | 522,691 |
| LILLY ELI & CO | 116,584 | 116,584 |
| LINDE PLC | 271,946 | 271,946 |
| LINDT & SPRUNGLI - PS | 204,081 | 204,081 |
| LKCM SMALL CAP EQUITY | 150,840 | 150,840 |
| LKCM SMALL MID CAP EQUITY | 147,346 | 147,346 |
| LLOYDS BANKING GROUP | 659,120 | 659,120 |
| LOGITECH INTERNATIONAL - NAMEN | 50,295 | 50,295 |
| LONZA GROUP AG | 134,525 | 134,525 |
| LVMH MOET HENNESSY VUITTON | 235,062 | 235,062 |
| MARTIN MARIETTA MATERIALS | 457,002 | 457,002 |
| MERCK & CO | 54,510 | 54,510 |
| METTLER TOLEDO INTERNATIONAL | 84,907 | 84,907 |
| MICROSOFT CORP | 986,672 | 986,672 |
| MOODY'S CORP | 199,186 | 199,186 |
| NESTLE | 568,809 | 568,809 |
| NEXT | 212,143 | 212,143 |
| NIKE INC | 118,341 | 118,341 |
| NOVARTIS - NAMEN | 252,439 | 252,439 |
| NOVO NORDISK A/S | 204,981 | 204,981 |
| NVIDIA | 173,327 | 173,327 |
| PALO ALTO NETWORKS | 146,260 | 146,260 |
| PAYPAL HOLDINGS INC | 247,604 | 247,604 |
| PEPSICO INC | 118,888 | 118,888 |
| POOL CORPORATION | 159,538 | 159,538 |
| PROCTER & GAMBLE | 68,874 | 68,874 |
| PROGRESSIVE CO OHIO | 391,278 | 391,278 |
| RIO TINTO | 208,519 | 208,519 |
| ROCHE HOLDING - GS | 212,356 | 212,356 |
| ROCHE HOLDINGS AG | 721,383 | 721,383 |
| ROCKWELL AUTOMATION | 99,354 | 99,354 |
| ROPER TECHNOLOGIES | 87,227 | 87,227 |
| S&P GLOBAL INC | 233,565 | 233,565 |
| SANDOZ GROUP - NAMEN | 16,098 | 16,098 |
| SAP SE | 662,491 | 662,491 |
| SCHINDLER HOLDING | 62,552 | 62,552 |
| SERVICENOW | 70,649 | 70,649 |
| SGS - NAMEN | 43,153 | 43,153 |
| SHENZHOU INTERNATIONAL HOLDINGS GROUP | 50,648 | 50,648 |
| SHERWIN WILLIAMS CO | 251,080 | 251,080 |
| SHIMANO INC | 92,981 | 92,981 |
| SIKA - NAMEN | 374,111 | 374,111 |
| SOITEC SA | 437,453 | 437,453 |
| SONOVA - NAMEN | 97,942 | 97,942 |
| SONY CORPORATION | 237,400 | 237,400 |
| SPDR GOLD TRUST | 375,688 | 375,688 |
| SPDR S&P 500 ETF TRUST | 213,890 | 213,890 |
| SWATCH GROUP | 473,341 | 473,341 |
| SWISSCOM - NAMEN | 93,801 | 93,801 |
| TAIWAN SEMICONDUCTOR MANUFACTURING | 197,515 | 197,515 |
| TELEDYNE TECHNOLOGIES | 118,267 | 118,267 |
| TEXAS INSTRUMENTS INC | 230,128 | 230,128 |
| THERMO FISHER SCIENTIFIC INC | 504,483 | 504,483 |
| T-MOBILE US INC | 196,565 | 196,565 |
| TRACTOR SUPPLY CO | 167,723 | 167,723 |
| TRIMBLE INC | 106,400 | 106,400 |
| UNILEVER | 60,155 | 60,155 |
| UNION PACIFIC CORP | 378,311 | 378,311 |
| UNITEDHEALTH GROUP INC | 210,774 | 210,774 |
| UNIVERSAL MUSIC GROUP | 887,062 | 887,062 |
| US BANCORP | 88,724 | 88,724 |
| VANGUARD VALUE ETF | 174,915 | 174,915 |
| VAT GROUP - NAMEN | 120,356 | 120,356 |
| VERALTO CORP | 17,275 | 17,275 |
| VISA INC | 440,193 | 440,193 |
| WALT DISNEY CO | 89,386 | 89,386 |
| WASTE CONNECTIONS INC | 140,313 | 140,313 |
| WASTE MANAGEMENT | 59,999 | 59,999 |
| ZOETIS INC | 187,501 | 187,501 |
| ZURICH INSURANCE GROUP - NAMEN | 78,452 | 78,452 |
| RECEPTOR LOGIC INC. | 110,012 | 110,012 |
| AMEN PROPERTIES INC. | 104,125 | 104,125 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DUPLEX LAND | 931,974 | 0 | 931,974 | |
| OFFICE BUILDING LAND | 1,015,256 | 0 | 1,015,256 | |
| RESTAURANT LAND | 1,070,778 | 0 | 1,070,778 | |
| DUPLEX BUILDING | 412,659 | 40,405 | 372,254 | |
| OFFICE BUILDING | 310,140 | 30,369 | 279,771 | |
| RESTAURANT BUILDING | 252,435 | 24,718 | 227,717 | |
| DUPLEX HVAC | 26,700 | 2,392 | 24,308 | |
| DUPLEX IMPROVEMENTS | 9,600 | 780 | 8,820 | |
| OFFICE BUILDING HVAC | 24,720 | 2,318 | 22,402 | |
| OFFICE BUILDING FOUNDATION | 14,420 | 1,170 | 13,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCOR PLEDGE FUND VI, LLC | FMV | 18,838 | 18,838 |
| ANCOR PLEDGE FUND VII, LLC | FMV | 5,318,788 | 5,318,788 |
| ANCOR PLEDGE FUND IX, LLC | FMV | 1,542 | 1,542 |
| ARTIS VENTURES XII SPV, LP | FMV | 571,067 | 571,067 |
| CENTRAL PARK-91, LTD. | FMV | 117,705 | 117,705 |
| DJ-LEGACY PARTNERS | FMV | 11,466,212 | 11,466,212 |
| DJ-PEI PARTNERS | FMV | 3,597,469 | 3,597,469 |
| DOS RIOS PARTNERS, LP | FMV | 1,299,606 | 1,299,606 |
| DOS RIOS PARTNERS - A, LP | FMV | 1,300,288 | 1,300,288 |
| FREESTONE METALS PARTNERS, LP | FMV | 50,699 | 50,699 |
| HOG PARTNERSHIP LP | FMV | 566,231 | 566,231 |
| MDJ MINERALS LLP | FMV | 57,500,000 | 57,500,000 |
| N3 OPPORTUNITY FUND I, LP | FMV | 19,432 | 19,432 |
| PENNYBACKER III, LP | FMV | 6,506 | 6,506 |
| PENNYBACKER IV, LP | FMV | 142,697 | 142,697 |
| SELENIUM LP | FMV | 1,337 | 1,337 |
| SFF ROYALTY, LLC | FMV | 8,782 | 8,782 |
| TRI ALPHA (BI ALTERENERGY LLC) | FMV | 7,625,600 | 7,625,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTERS | 6,790 | 6,338 | 452 | |
| FURNITURE AND FIXTURES | 48,525 | 22,241 | 26,284 | |
| LEASEHOLD IMPROVEMENTS | 80,614 | 24,631 | 55,983 | |
| COMPUTERS | 1,600 | 374 | 1,226 | |
| FURNITURE AND FIXTURES | 2,202 | 275 | 1,927 | |
| FURNITURE AND FIXTURES | 1,395 | 163 | 1,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE & COUNSEL | 633,262 | 440,566 | 62,938 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRECIOUS METALS | 525,629 | 597,763 | 597,763 |
| PREPAID TAX | 55,876 | 85,394 | 85,394 |
| NET ORGANIZATIONAL COSTS | 11,338 | 10,393 | 10,393 |
| ACCRUED INTEREST | 646 | 0 | 0 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 11,351 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 388,859 | 388,859 | 0 | |
| INSURANCE | 54,918 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 24,038 | 24,038 | 0 | |
| CONTRACT LABOR | 8,218 | 8,218 | 0 | |
| MISCELLANEOUS | 9,470 | 0 | 0 | |
| OFFICE EXPENSE | 8,512 | 0 | 0 | |
| COMPUTER & TECHNOLOGY | 15,440 | 0 | 0 | |
| INSURANCE - RENTAL | 27,534 | 27,534 | 0 | |
| REPAIRS & MAINTENANCE - RENTAL | 16,614 | 16,614 | 0 | |
| DUES & SUBSCRIPTIONS - RENTAL | 550 | 550 | 0 | |
| MANAGEMENT FEES - RENTAL | 12,474 | 12,474 | 0 | |
| MISCELLANEOUS - RENTAL | 967 | 967 | 0 | |
| OFFICE EXPENSE - RENTAL | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 13,253,881 | 13,253,881 | 13,253,881 |
| PARTNERSHIP INCOME-UBI PORTION | 424,738 | 0 | 424,738 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 2,107,175 |
| PERCENTAGE DEPLETION IN EXCESS OF BASIS | 59,936 |
| DEPLETION W/ BASIS NOT INCLUDED IN PARTNERSHIP BOOK INCOME | 483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,059 | 3,913 |
| SECURITY DEPOSITS HELD | 13,276 | 13,276 |
| NEGATIVE BASIS IN WESTECH VENTURES I | 1,103 | 0 |
| 401K CONTRIBUTIONS PAYABLE | 14,410 | 0 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
SAN FRANCISCO ZEN CENTER |
430,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - RENTAL | 45,160 | 45,160 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME & EXCISE TAX | 135,967 | 0 | 0 | |
| STATE TAXES | 1,425 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 139,385 | 0 | 0 | |
| PAYROLL TAXES | 37,461 | 0 | 30,778 | |
| PROPERTY TAXES - RENTAL | 101,158 | 101,158 | 0 |