| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,953 | 2,595 | 20,762 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS GLOBAL OPPORTUNITIES FUND, L.P. | FMV | 4,348,491 | 4,348,491 |
| MERRILL LYNCH - 105 | FMV | 9,596,835 | 9,596,835 |
| MERRILL LYNCH - 735 | FMV | 4,318,269 | 4,318,269 |
| MERRILL LYNCH - 687 | FMV | 3,571,645 | 3,571,645 |
| SJC ONSHORE DIRECT LENDING FUND III, L.P. | FMV | 1,928,646 | 1,928,646 |
| MERRILL LYNCH - 112 | FMV | 6,192,312 | 6,192,312 |
| MERRILL LYNCH - 678 | FMV | 5,413,827 | 5,413,827 |
| ADABELLE CAPITAL II, LTD - LONG/SHORT | FMV | 25,811,278 | 25,811,278 |
| MERRILL LYNCH - 144 | FMV | 5,332,326 | 5,332,326 |
| MERRILL LYNCH - 104 | FMV | 7,114,016 | 7,114,016 |
| MERRILL LYNCH - 677 | FMV | 4,614,641 | 4,614,641 |
| ADABELLE CAPITAL II, LTD - ABSOLUTE RETURN | FMV | 17,587,350 | 17,587,350 |
| ADABELLE CAPITAL II, LTD - REAL ASSETS | FMV | 1,869,400 | 1,869,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 4,890 | 0 | 4,890 | |
| OFFICE SUPPLIES | 744 | 0 | 744 | |
| COMPUTER EXPENSE | 15,878 | 0 | 16,489 | |
| INSURANCE EXPENSE | 6,011 | 0 | 6,003 | |
| TELECOMMUNICATIONS | 6,873 | 0 | 6,873 | |
| MISCELLANEOUS | 3,661 | 0 | 3,188 | |
| INVESTMENT OPERATING EXPENSES | 17,542 | 17,542 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: CALAMOS GLOBAL OPPORTUNITIES FUND LP | 0 | 53,214 | 0 |
| MISCELLANEOUS INCOME | 36,520 | 776 | 36,520 |
| FROM K-1: SJC ONSHORE DIRECT LENDING FUND III, L.P. | 0 | 185,943 | 0 |
| FEDERAL INCOME TAX REFUND | 24,446 | 0 | 24,446 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENTS | 8,332,956 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT & CUSTODIAL FEES | 439,020 | 439,020 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32,830 | 36,837 | 0 | |
| STATE TAX EXPENSE | 28,890 | 0 | 0 | |
| PAYROLL TAXES | 28,329 | 0 | 28,329 |