| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,875 | 24,938 | 24,938 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SERVICES ACCEPTED FROM A DISQUALIFIED PERSON | PART VI-B, 1A(3) & 1A(4) | FORD ESTATE, LLC (2000 BRUSH ST., SUITE 440, DETROIT, MI 48226-2251), IS A BUSINESS OFFICE MAINTAINED FOR, AND AT THE EXPENSE OF, VARIOUS MEMBERS OF THE MORSE FAMILY WHO, WITH RESPECT TO THIS FUND, ARE "DISQUALIFIED PERSONS", INCLUDING PARTICULARLY PETER C. MORSE, MARTHA F. MORSE, KATE M. FRANTZ, LISA M. VOLLING, PETER S. FRANTZ, JEFFREY J. VOLLING, JEREMIAH MILLBANK III, CARL HELSTROM AND BRITTANY BALDWIN.FORD ESTATE, LLC SUPPLIES ACCOUNTING SERVICES AND OFFICE SERVICES (COLLECTING INCOME, DISTRIBUTION OF CONTRIBUTIONS, MAINTENANCE OF ACCOUNTS AND RECORDS, HANDLING CORRESPONDENCE, PREPARATION OF TAX RETURNS AND ANNUAL REPORTS, AND SIMILAR MATTERS). SUCH SERVICES ARE PERFORMED BY PERSONNEL OF FORD ESTATE, LLC. NO COMPENSATION IS PAID BY THE MORSE CHARITABLE FOUNDATION, INC. FOR THEIR SERVICES IN ANY OF THE CAPACITIES LISTED ABOVE OR OTHERWISE. IN 2023, $49,875 WAS PAID BY THE MORSE CHARITABLE FOUNDATION, INC. TO FORD ESTATE, LLC FOR ALL THE SERVICES REFERRED TO IN THIS PARAGRAPH. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKAMAI TECHNOLOGIES INC | 79,357 | 118,350 |
| ALPHABET INC CAP STK CL | 168,347 | 281,860 |
| AMAZON COM INC | 434,139 | 607,760 |
| BLUE OWL CAPITAL INC | 187,413 | 298,000 |
| BROADCOM INC | 215,782 | 558,125 |
| CVS HEALTH CORP COM | 480,310 | 678,661 |
| JPMORGAN CHASE & CO | 112,667 | 170,100 |
| OKTA, INC CL A | 51,237 | 90,530 |
| PAYPAL HLDGS INC COM | 151,484 | 122,820 |
| TWILIO INC CL A | 67,857 | 75,870 |
| OFFERPAD SOLUTIONS, INC. | 700,123 | 854,317 |
| MORGAN STANLEY - OTHER STOCKS | 221,934 | 232,157 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRUSH STREET SCF II, LLC | AT COST | 3,308,047 | 3,238,350 |
| WISTER HOLDINGS, LLC | AT COST | 989,442 | 1,001,151 |
| MPLX, LP | AT COST | 58,490 | 367,200 |
| MATTERHORN CAPITAL PARTNERS LP | AT COST | 7,768,873 | 8,069,006 |
| BRUSH STREET EQUITY OPPORTUNITY FUND, LLC | AT COST | 501,162 | 550,692 |
| BRUSH STREET GLOBAL EQUITY FUND, LLC | AT COST | 494,229 | 533,135 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MATTERHORN 12.31 DISTRIBUTION RECEIVABLE | 124,289 | 0 | 0 |
| FEDERAL UBTI RECEIVABLE | 73 | 0 | 0 |
| Description | Amount |
|---|---|
| OTHER ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 85 | 0 | 85 | |
| ILLUMINATE CONSULTING FEE | 20,000 | 0 | 20,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 4 | 4 | 4 |
| PARTNERSHIP INCOME | 1,121,163 | 1,089,293 | 1,121,163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 4,221 | 0 |
| NY UBTI TAX PAYABLE | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - NORTHERN TRUST | 225 | 225 | 0 |