| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,500 | 11,250 | 11,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONFERENCE ROOM TABLE | 2012-07-06 | 4,290 | 2,145 | 200DB | 7.000000000000 | 0 | 0 | ||
| SWIVEL CHAIR | 2012-07-06 | 5,424 | 2,712 | 200DB | 7.000000000000 | 0 | 0 | ||
| ARM CHAIRS - CONFERENCE ROOM | 2012-07-06 | 5,506 | 2,753 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE RUG-PORTHOS SWING GRAY | 2012-10-22 | 2,213 | 1,106 | 200DB | 7.000000000000 | 0 | 0 | ||
| RUG-BRICK ROOM SHAG | 2012-10-22 | 2,893 | 1,446 | 200DB | 7.000000000000 | 0 | 0 | ||
| SWIVEL LUMBAR PILLOW | 2012-07-06 | 186 | 93 | 200DB | 7.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2012-10-18 | 786 | 393 | 200DB | 5.000000000000 | 0 | 0 | ||
| ISAAC DUNCAN III | 2012-08-22 | 1,181 | 410 | SL | 15.000000000000 | 39 | 79 | ||
| OFFICE LAMP & CONSOLE | 2012-07-30 | 3,092 | 1,546 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTERS | 2012-09-14 | 4,274 | 2,137 | 200DB | 5.000000000000 | 0 | 0 | ||
| 4 OFFICE CHAIRS | 2014-07-28 | 3,205 | 1,602 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE MIRROR/SHADE PENDANT | 2014-04-07 | 3,535 | 1,767 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK & EQUIPMENT | 2016-01-13 | 2,903 | 2,903 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER UPDATE | 2016-07-19 | 1,986 | 1,986 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER UPDATES | 2016-08-01 | 2,042 | 2,042 | SL | 5.000000000000 | 0 | 0 | ||
| CONSOLE & CHAIR - ALEXIS | 2016-11-08 | 4,718 | 4,156 | SL | 7.000000000000 | 562 | 0 | ||
| AUDIOVISUAL SYSTEM | 2018-04-04 | 4,171 | 3,962 | SL | 5.000000000000 | 209 | 0 | ||
| COS BUSINESS PRODUCTS | 2022-08-15 | 1,354 | 113 | SL | 5.000000000000 | 271 | 0 | ||
| COAT RACK | 2022-10-10 | 465 | 17 | SL | 7.000000000000 | 66 | 0 | ||
| COS BUSINESS PRODUCTS | 2022-11-10 | 737 | 25 | SL | 5.000000000000 | 147 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BELO INVESTMENTS | AT COST | 130,799 | 130,799 |
| BRICKYARD FUND I | AT COST | 105,935 | 105,935 |
| CHESTNUT ANCHOR HEALTHCARE | AT COST | 698,003 | 698,003 |
| CHESTNUT REAL ESTATE FUND II FKA CHESTNUT DEVELOPMENT | AT COST | 54,526 | 54,526 |
| CONTEMPORARY HEALTHCARE FUND III | AT COST | 956,547 | 956,547 |
| LIFE BACK INVESTORS II | AT COST | 1,997,379 | 1,997,379 |
| LOGOS GLOBAL US | AT COST | 3,153,027 | 3,153,027 |
| MHC MUTUAL CONVERSION FUND | AT COST | 5,365,619 | 5,365,619 |
| NORTH HAVEN EXPANSION CR LP | AT COST | 471,730 | 471,730 |
| NORTH HAVEN EXPANSION CREDIT OPPORTUNITY FUND, LP | AT COST | 5,219 | 5,219 |
| POINTER OFFSHORE LTD | AT COST | 8,657,132 | 8,657,132 |
| RESOLUTE CAPITAL PARTNERS FUND III | AT COST | 1,102,043 | 1,102,043 |
| RESOLUTE CAPITAL PARTNERS FUND IV | AT COST | 1,529,520 | 1,529,520 |
| RESOLUTE CAPITAL PARTNERS FUND V-B | AT COST | 1,778,821 | 1,778,821 |
| TEMPLETON & PHILLIPS | AT COST | 10,070,958 | 10,070,958 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONFERENCE ROOM TABLE | 4,290 | 4,290 | 0 | |
| SWIVEL CHAIR | 5,424 | 5,424 | 0 | |
| ARM CHAIRS - CONFERENCE ROOM | 5,506 | 5,506 | 0 | |
| OFFICE RUG-PORTHOS SWING GRAY | 2,213 | 2,213 | 0 | |
| RUG-BRICK ROOM SHAG | 2,893 | 2,893 | 0 | |
| SWIVEL LUMBAR PILLOW | 186 | 186 | 0 | |
| REFRIGERATOR | 786 | 786 | 0 | |
| ISAAC DUNCAN III | 1,181 | 1,040 | 141 | |
| OFFICE LAMP & CONSOLE | 3,092 | 3,092 | 0 | |
| COMPUTERS | 4,274 | 4,274 | 0 | |
| 4 OFFICE CHAIRS | 3,205 | 3,205 | 0 | |
| OFFICE MIRROR/SHADE PENDANT | 3,535 | 3,535 | 0 | |
| DESK & EQUIPMENT | 2,903 | 2,903 | 0 | |
| COMPUTER UPDATE | 1,986 | 1,986 | 0 | |
| COMPUTER UPDATES | 2,042 | 2,042 | 0 | |
| CONSOLE & CHAIR - ALEXIS | 4,718 | 4,718 | 0 | |
| AUDIOVISUAL SYSTEM | 4,171 | 4,171 | 0 | |
| COS BUSINESS PRODUCTS | 1,354 | 384 | 970 | |
| COAT RACK | 465 | 83 | 382 | |
| COS BUSINESS PRODUCTS | 737 | 172 | 565 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,354 | 677 | 677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTING | 16,230 | 16,230 | 16,230 |
| HOLT WEBB PAINTING | 1,000 | 1,000 | 1,000 |
| LOAN TO ATHENA ESOTERIX | 150,000 | 265,000 | 265,000 |
| CCS PROMISSORY NOTE | 175,000 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 185,719 |
| NONDEDUCTIBLE INVESTMENT EXPENSES | 4,894 |
| NONDEDUCTIBLE ENTERTAINMENT EXPENSES | 7,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 751 | 375 | 376 | |
| DUES & SUBSCRIPTIONS | 4,345 | 2,172 | 2,173 | |
| INSURANCE | 86,315 | 43,158 | 43,158 | |
| MISCELLANEOUS EXPENSE | 6,898 | 3,449 | 3,449 | |
| OFFICE | 7,611 | 3,806 | 3,805 | |
| PORTFOLIO EXPENSES | 783,513 | 783,513 | 0 | |
| TELEPHONE, TELECOMMUNICATIONS | 11,245 | 5,623 | 5,622 | |
| PARKING | 4,196 | 2,098 | 2,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOM | 311,175 | 311,175 | 311,175 |
| MISCELLANEOUS INCOME | 500 | 500 | 500 |
| UBTI GAIN | 0 | -53,491 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 48,530 | 24,265 | 24,265 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,132 | 1,566 | 1,566 | |
| FOREIGN TAXES | 29,072 | 29,072 | 0 | |
| PAYROLL TAXES | 39,642 | 19,821 | 19,821 |