| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOU NTING | 34,657 | 17,329 | 17,328 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK FUND |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - CHARITABLE PURPOSE | 1 | 1 | 6,046,863 |
| Item No. | 1 |
|---|---|
| Lender's Name | UNITED BANK LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,498,463 |
| Balance Due | 1,982,935 |
| Date of Note | 2016-05 |
| Maturity Date | 2024-05 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0.0395 |
| Security Provided by Borrower | BUILDING, CASH AND INVESTMENTS |
| Purpose of Loan | CHARITABLE PURPOSE OF ORGANIZATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 934,482 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSISTANCE TO 501(C)3 ORG | 86,333 | 86,333 | ||
| OFFICE EXPENSE AND SUPPLIES | 7,004 | 7,004 | ||
| INVESTMENT FEES | 10,062 | 10,062 | 10,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INCOME TAX | 16,000 | 16,000 |