| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEB DEVELOPMENT | 2023-07-01 | 371,751 | 3.0000 | 61,958 | 61,958 |
| Contractor | Explanation |
|---|---|
| FRANKEL DESIGN INC | THE COST HAS BEEN CAPITALIZED |
| MIROMIND SP ZOO | THE COST HAS BEEN CAPITALIZED |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 371,751 | 61,958 | 309,793 | 309,793 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 670 | 670 | ||
| CHARITABLE EVENT EXPENSE | 108 | 108 | ||
| COMPUTER AND INTERNET EXPENSE | 1,303 | 1,303 | ||
| DUES AND SUBSCRIPTIONS | 349 | 349 | ||
| FREIGHT AND SHIPPING | 1,384 | 1,384 | ||
| INSURANCE EXPENSE | 3,191 | 3,191 | ||
| LOCAL TRANSPORTATION | 62 | 62 | ||
| MARKETING AND PROMOTIONS | 20,914 | 20,914 | ||
| MEETING | 437 | 437 | ||
| OFFICE EQUIPMENT RENTAL | 1,300 | 1,300 | ||
| OFFICE SUPPLIES | 6,905 | 6,905 | ||
| OUTSIDE SERVICES | 630 | 630 | ||
| POSTAGE AND MAILING SERVICES | 845 | 845 | ||
| SOFTWARE EXPENSE | 10,909 | 10,909 | ||
| STAFFING EXPENSE | 416 | 416 | ||
| TELEPHONE EXPENSE | 5,010 | 5,010 | ||
| WEB AND HOSTING EXPENSE | 306 | 306 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CC REBATE INCOME | 932 | 932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 283 | |
| LOAN FROM L. BRADLEY SCHWARTZ | 490,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 19,541 | 19,541 |
| Name | Address |
|---|---|
| L BRADLEY SCHWARTZ |
120 W MADISON ST 1108 CHICAGO,IL60602 |
| MICHAEL LEVINE |
ONE SE THIRD AVENUE SUITE 3000 MIAMI,FL33131 |