| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,730 | 0 | 0 | 8,730 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB & CO., INC. - BONDS | 124,189 | 114,216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,349 | 0 | 0 | 9,349 |
| Item No. | 1 |
|---|---|
| Lender's Name | HAO J TIAN |
| Lender's Title | |
| Original Amount of Loan | 61128 |
| Balance Due | 34191 |
| Date of Note | 2022-06 |
| Maturity Date | 2022-06 |
| Repayment Terms | 1 YEAR |
| Interest Rate | |
| Security Provided by Borrower | CASH |
| Purpose of Loan | PRODUCTION SERVICES - TIMING OF CASH FLOW |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS-PRODUCTION IN PROCESS | 111,594 | 111,594 | 111,594 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COACHING | 2,125 | 0 | 0 | 2,125 |
| BANK CHARGES | 1,091 | 0 | 0 | 0 |
| ADVERTISING AND PROMOTION | 32,951 | 0 | 0 | 32,951 |
| ARTIST FEES | 491,160 | 0 | 0 | 491,160 |
| CONCERT EXPENSES | 409,826 | 0 | 0 | 409,826 |
| PER DIEM FOR THE ARTISTS | 7,981 | 0 | 0 | 7,981 |
| AUDITION EXPENSES | 15,034 | 0 | 0 | 15,034 |
| POSTAGE AND DELIVERY | 514 | 0 | 0 | 0 |
| ADMINISTRATIVE EXPENSES | 49,209 | 0 | 0 | 0 |
| BUSINESS MEALS | 7,492 | 0 | 0 | 1,880 |
| REIMBURSED EXPENSES | 9,243 | 0 | 0 | 9,243 |
| INSTRUMENTAL EQUIMENT | 1,431 | 0 | 0 | 1,431 |
| DOCUMENTARY | 18,594 | 0 | 0 | 18,594 |
| COMPUTER AND INTERNET | 347 | 0 | 0 | 347 |
| MEDICAL EXPENSE | 5,922 | 0 | 0 | 5,922 |
| PRODUCTION EXPENSES | 35,733 | 0 | 0 | 35,733 |
| BUSINESS GIFTS | 284 | 0 | 0 | 284 |
| MISCELLANEOUS EXPENSES | 1,617 | 0 | 0 | 1,617 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITIES | 0 | 11,211 |
| Name | Address |
|---|---|
| ANNA AND ED YUENG |
5217 CLEMENS CT CARLSBAD,CA92008 |
| DENNIS ZHANG |
930 ASHBURY CT SAN FRANCISCO,CA94117 |
| ERNEST AND JOAN LIU |
900 5TH AVE APT 15A NEW YORK,NY10021 |
| JOHN AND SHERRY CHEN |
3001 BISHOP DRIVE STE 400 SAN RAMON,CA94583 |
|
JIANGSU MODERN KUAI PAO MEDIA LTD |
55 HONGWUBELIU LANDMARK SQUARE NANJING,JIANGSU CH |
|
CHINA ARTS ENTERTAINMENT GROUP LTD |
3 DONGZHIMENGNANDAJIE JIA NUMBER 3 JURAN BLDG 16TH FLOOR BEIJING,HEBEI100007 CH |
|
JIANGSU PERFORMING ARTS GROUP LTD |
QINHUAIQU 20 XIAHUOYAXIANG NANJING,JIANGSU CH |
|
JIANGSU MOON CITY CULTURE ART COMPANY LTD |
168 WEIYANGLU YANGZHOU,JIANGSU CH |
|
JIANGSU GRAND OPERA HOUSE |
JIANYEQU 181 MENDUDAJIE NANJING,JIANGSU CH |
|
SUZHOU CULTURE AND ART MANAGEMENT CO LTD |
SUZHOU INDUSTRIAL PARK 1 GUANFENGJI SUZHOU,JIANGSU CH |
| HOWARD LI |
WAITEX 135 WEST 36TH 4TH FLOOR NEW YORK,NY10018 |
| MARIE AND SHAU WAI LAM |
81 HOBART AVENUE SUMMIT,NJ079012808 |
| ROBERT THOMASON AND PING WANG |
60 WEST 20TH STREET 4F NEW YORK,NY10011 |
|
WEITAG COMPANYCREATIVE MILANO |
1066 QIANJIN RD WUZHONG,TIANJIN301799 CH |
|
WT INDUSTRIAL C |
1 GUANFENG ST WU ZHONG QU SU ZHOU SHI JIANG SU SHENG,JIANGSU215027 CH |