| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIBC Condo Investor LLC | AT COST | ||
| HIBC Investor LLC | AT COST | ||
| IBEX Mobility Revolution VC LP | AT COST | 217,391 | 217,391 |
| IBEX Isreal Fund, LLLP | AT COST | 627,404 | 627,404 |
| 2260 Washington LLC | AT COST | 39,902 | 39,902 |
| 754 Manida LLC | AT COST | 89,049 | 89,049 |
| Hickory Apartment Partner | AT COST | ||
| IBEX Modility Revolution Fund | AT COST | 1 | |
| 371 East 165th Street LLC | AT COST | 22,549 | 22,549 |
| 381 East 160th LLC | AT COST | 26,831 | 26,831 |
| LK 4000 CT Investors LLC | AT COST | 62,640 | 62,640 |
| Windwood Roll LLC | AT COST | 88,156 | 88,156 |
| GMF Espresso LLC | AT COST | 122,125 | 122,125 |
| Bradford Roll LLC | AT COST | 106,314 | 106,314 |
| Augusta Drop LLC | AT COST | ||
| Beehouse Partners LP | AT COST | 243,401 | 243,401 |
| MSTAR-GMF III LLC | AT COST | ||
| Stilts Investor LLC | AT COST | ||
| GMF 19 Portsoken Investor LLC | AT COST | 244,288 | 244,288 |
| IBEX Partners Cylus LP | AT COST | 289,374 | 289,374 |
| IBEX Partners Sifive LP | AT COST | 243,252 | 243,252 |
| Portsoken Funding LP | AT COST | 242,682 | 242,682 |
| Stilts Drop 23 LLP | AT COST | ||
| Grandview Investor LLC | AT COST | 251,660 | 251,660 |
| MSTAR-GMF II LLC | AT COST | ||
| BSLN-FL-2 JILLVIEW INVESTOR LLC | AT COST | 146,564 | 146,564 |
| HIBC INVESTOR LLC | AT COST | 95,736 | 95,736 |
| HIBC CONDO INVESTOR LLC | AT COST | 293,458 | 293,458 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2260 Washington LLC | 158 | ||
| 371 East 165th St LLC | -3,047 | ||
| 381 East 160th LLC | -1,613 | ||
| 754 Manida LLC | -5,823 | ||
| BREADFORD ROLL LLC | 1,654 | ||
| GMF 19 PORTSOKEN INVESTOR LLC | -83,767 | ||
| GRANDVIEW INVESTOR LLC | 7,548 | ||
| HILLVIEW INVESTOR LLC | -98,790 | ||
| MSTAR-GMF III | -9,987 | ||
| Stilts Drop 23 LLC | 588 | ||
| STILTS INVESTOR LLC | -11,263 | ||
| Windwood Roll LLC | -11,300 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Principis Capital LLC | None | 629,543 | 523,192 | 2014-07 | 2023-01 | Term-Waterfall Pay Back | 1300.00 % | Merchant Receivable | Receivable Finance | N/A |