| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,000 | 4,500 | 0 | 4,500 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFO VANGUARD INSTL INDEX FD SH BEN INT (VALUED AT COST) | 36,259,066 | 47,246,186 |
| MFO VANGUARD SHORT TERM INVT GRADE INSTL (VALUED AT COST) | 14,885,551 | 13,924,562 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND (VALUED AT COST) | 8,962,984 | 8,360,614 |
| VANGUARD EUROPEAN STOCK INDEX FD INST SHS (VALUED AT COST) | 10,559,799 | 10,897,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COATUE LONG ONLY PARTNERS LP (VALUED AT COST) | AT COST | 7,956,723 | 10,087,078 |
| OVERLOOK PARTNERS FUND LP (VALUED AT COST) | AT COST | 7,231,993 | 7,320,991 |
| ROCK SPRINGS CAPITAL FUND LP (VALUED AT COST) | AT COST | 7,495,834 | 7,797,990 |
| THE CHILDREN'S INVESTMENT FUND LP (VALUED AT COST) | AT COST | 6,247,616 | 9,838,150 |
| WHALE ROCK FLAGSHIP FUND LP (VALUED AT COST) | AT COST | 6,503,440 | 8,603,682 |
| WHITESPRUCE FUND LP (VALUED AT COST) | AT COST | 7,011,237 | 8,619,491 |
| GLENDOWER FUND LP (VALUED AT COST) | AT COST | 2,635,171 | 4,725,889 |
| PLEIAD ASIA EQUITY ONSHORE FEEDER FUND (VALUED AT COST) | AT COST | 4,731,522 | 5,112,415 |
| AKO GLOBAL LONG-ONLY FUND LIMITED (VALUED AT COST) | AT COST | 5,000,000 | 6,984,721 |
| SURGOCAP OFFSHORE FUND LP (VALUED AT COST) | AT COST | 10,000,000 | 11,771,050 |
| STEPSTONE VC GLOBAL PARTNERS X-B LP (VALUED AT COST) | AT COST | 3,041,780 | 3,366,385 |
| GENERAL CATALYST GRUP XI - HEALTH ASSURANCE LP (VALUED AT COST) | AT COST | 2,020,583 | 2,219,709 |
| STEPSTONE VC GLOBAL PARTNERS XI (CAYMAN), L.P. | AT COST | 520,594 | 423,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,213 | 0 | 0 | 3,213 |
| Description | Amount |
|---|---|
| PRIOR YEAR K-1 ADJUSTMENT | 557,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRAVEL/LODGING | 4,566 | 0 | 0 | 4,566 |
| MEALS & ENTERTAINMENT | 2,321 | 0 | 0 | 2,321 |
| LICENSES & FEES | 669 | 0 | 0 | 669 |
| OFFICE EXPENSE | 25,059 | 0 | 0 | 25,059 |
| TTC ADMINISTRATIVE FEE | 5,000 | 2,000 | 0 | 3,000 |
| DUES & SUBSCRIPTIONS | 30,125 | 0 | 0 | 30,125 |
| SOFTWARE & TECHNOLOGY | 912 | 0 | 0 | 912 |
| PROFESSIONAL DEVELOPMENT FEES | 5,435 | 0 | 0 | 5,435 |
| BANK SERVICE CHARGE | 100 | 0 | 0 | 100 |
| BROKERAGE PORTFOLIO EXPENSE | 18,520 | 18,520 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASSTHROUGHS | -1,198,140 | -783,071 | 0 |
| LITIGATION PROCEEDS | 66 | 66 | 0 |
| MS #3359 - OTHER INCOME | 4,253 | 4,253 | 0 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE FOR INCOME AND PARTNERSHIP DISTRIBUTIONS | 1,003,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GENERAL CATALYST GROUP XI - HEALTH ASSURANCE (VALUED AT COST) | 4,165 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUCHOSSOIS CAPITAL MANAGEMENT | 412,113 | 0 | 0 | 412,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 58,883 | 0 | 0 | 0 |
| FOREIGN TAXES | 77,874 | 77,874 | 0 | 0 |