| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 17,200 | 17,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGP9 WELLS FARGO CO MTN | 101,109 | 97,709 |
| 58013MES9 MCDONALDS CORP MTN | 102,494 | 98,976 |
| 91324PCP5 UNITEDHEALTH GROUP | 100,526 | 98,555 |
| 31420B300 FEDERATED HERMES INS | ||
| 14912L6G1 CATERPILLAR MTN | 101,603 | 98,437 |
| 17275RAN2 CISCO SYSTEMS INC | 105,858 | 99,677 |
| 92826CAD4 VISA INC | 101,251 | 97,567 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 857477AM5 STATE STREET CORP | ||
| 06406RAG2 BANK OF NY MTN | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 031162DP2 AMGEN INC | 99,561 | 102,375 |
| 06417XAP6 BANK OF NOVA SCOTIA | 98,382 | 99,828 |
| 20030NEB3 COMCAST CORP NEW | 105,827 | 106,508 |
| 30231GBN1 EXXON MOBIL | 86,302 | 89,428 |
| 30303M8H8 META PLATFORMS INC | 92,610 | 95,114 |
| 370334CQ5 GENERAL MILLS INC | 82,003 | 84,191 |
| 40434LAB1 HP INC | 91,400 | 94,569 |
| 42824CBP3 HEWLETT PACKARD | 99,473 | 102,228 |
| 458140BR0 INTEL CORP SR GLBL | 94,384 | 96,894 |
| 49271VAF7 KEURIG DR PEPPER INC | 97,868 | 100,059 |
| 501044DL2 KROGER CO | 97,368 | 99,321 |
| 63743HFG2 NATIONAL RURAL MTN | 101,010 | 101,140 |
| 68389XBM6 ORACLE CORP | 91,894 | 94,818 |
| 701094AN4 PARKER HANNIFIN | 90,497 | 94,090 |
| 74460WAE7 PUBLIC STORAGE | 83,454 | 85,931 |
| 808513BW4 SCHWAB CHARLES CORP | 92,736 | 95,141 |
| 902494BK8 TYSON FOODS INC | 96,075 | 97,107 |
| 94106LBT5 WASTE MGMT INC | 97,784 | 101,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 278865100 ECOLAB INC | 285,380 | 3,694,269 |
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 78409V104 S P GLOBAL INC | 112,780 | 154,623 |
| 893641100 TRANSDIGM GROUP INC | 19,990 | 76,882 |
| 03027X100 AMERICAN TOWER CORP | 273,643 | 343,249 |
| 060505104 BANK OF AMERICA CORP | 121,415 | 153,670 |
| 81762P102 SERVICENOW INC | 100,345 | 159,667 |
| G6095L109 APTIV PLC | 86,707 | 93,129 |
| 922908710 VANGUARD 500 INDEX A | ||
| 30303M102 FACEBOOK INC A | 85,031 | 175,564 |
| 98MSCF1J1 PARTNERS GRP PRVT EQ | ||
| H1467J104 CHUBB LTD | 23,281 | 35,256 |
| 56585A102 MARATHON PETROLEUM C | 41,545 | 71,510 |
| 594918104 MICROSOFT CORP | 127,581 | 491,484 |
| 15135B101 CENTENE CORP COM | 96,374 | 121,333 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 931142103 WAL MART STORES INC | 85,464 | 156,704 |
| 023135106 AMAZON.COM INC | 165,253 | 307,982 |
| 012653101 ALBEMARLE CORP | 79,261 | 117,318 |
| 57636Q104 MASTERCARD INC | 54,065 | 82,743 |
| 46625H100 J P MORGAN CHASE CO | 126,976 | 177,244 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 808513105 SCHWAB CHARLES CORP | 120,655 | 177,642 |
| 22160K105 COSTCO WHSL CORP | 55,446 | 112,214 |
| 28176E108 EDWARDS LIFESCIENCES | 143,971 | 125,126 |
| 91324P102 UNITED HEALTH GROUP | 126,585 | 181,632 |
| 02079K305 ALPHABET INC CL A | 158,185 | 312,906 |
| 037833100 APPLE INC | 175,456 | 480,170 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 375558103 GILEAD SCIENCES INC | 44,924 | 58,489 |
| 88339J105 TRADE DESK INC THE C | 19,361 | 56,129 |
| 461202103 INTUIT INC | 40,191 | 66,253 |
| 57667L107 MATCH GROUP INC NEW | 62,681 | 32,668 |
| 87612E106 TARGET CORP | 198,935 | 206,651 |
| 79466L302 SALESFORCE COM INC | 120,453 | 167,094 |
| 217204106 COPART INC COM | 39,031 | 82,810 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 98954M101 ZILLOW GROUP INC | 65,592 | 55,926 |
| 67066G104 NVIDIA CORP | 65,314 | 179,765 |
| 437076102 HOME DEPOT INC | 147,720 | 185,751 |
| 009066101 AIRBNB INC CL A | 65,043 | 74,605 |
| 09247X101 BLACKROCK INC | 108,787 | 130,700 |
| 00724F101 ADOBE SYS INC | 78,032 | 98,439 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 90353T100 UBER TECHNOLOGIES IN | 93,651 | 187,789 |
| 235851102 DANAHER CORP | 169,624 | 181,833 |
| 550021109 LULULEMON ATHLETICA | 56,486 | 90,498 |
| 64110L106 NETFLIX.COM INC | 100,103 | 159,210 |
| 697435105 PALO ALTO NETWORKS I | 106,319 | 183,120 |
| 29444U700 EQUINIX INC | ||
| 65339F101 NEXTERA ENERGY INC | 126,831 | 117,410 |
| 007903107 ADVANCED MICRO DEVIC | 105,254 | 188,980 |
| 126650100 CVS HEALTH CORPORATI | 108,856 | 116,071 |
| 70432V102 PAYCOM SOFTWARE INC | 112,998 | 83,101 |
| 806857108 SCHLUMBERGER LTD | 116,782 | 108,503 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSC15L3 IDR CORE EQUITY RE S | AT COST | 440,477 | 1,128,388 |
| 99MSCPGB8 POINTER OFFSHORE LTD | AT COST | 2,036,824 | |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,843,743 | 2,905,455 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,194,390 | 1,112,760 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 464287168 ISHARES SELECT DIVID | |||
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,975,000 | 1,967,556 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 19248B404 COHEN STEERS GLOBAL | |||
| FNMA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,942,789 | 2,639,685 |
| 06828M876 BARON EMERGING MARKE | AT COST | 690,527 | 784,624 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 874,962 | 1,205,600 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 620,453 | 787,787 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,851,093 | 1,551,973 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 931,307 | 1,522,140 |
| 921910501 VANGUARD INTERNATION | AT COST | 1,000,000 | 1,003,549 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 1,562,915 | 4,397,785 |
| 98MSCF1J1 PARTNERS GRP PRVT EQ | AT COST | 1,562,866 | 3,354,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,645 | 5,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 27,712 | 99,069 | 99,069 |
| LOANS PROGRAM RELATED INVESTME | 2,451,534 | 2,036,488 | 2,036,488 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 131 |
| LOANS WRITTEN OFF | 208,191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 34,850 | 0 | 34,850 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| MOMENTIVE INC | 5,950 | 0 | 5,950 | |
| AFFINITY NONPROFITS | 8,294 | 0 | 8,294 | |
| ATOMIC DATA | 6,504 | 0 | 6,504 | |
| LOAN RESEARCH EXPENSE | 3 | 0 | 3 | |
| PARTNERSHIP EXPENSES | 4,821 | 4,821 | 0 | |
| INVESTMENT EXPENSES - INTEREST | 36 | 36 | 0 | |
| COLLECTION FEES | 1,270 | 0 | 1,270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,326 | 10,326 | |
| PARTNERSHIP INCOME | 8,897 | 8,897 |
| Description | Amount |
|---|---|
| PARTNERSHIP TIMING/COST ADJUSTMENT | 168,277 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP AMERICA MANAGEMENT | 71,096 | 71,096 | ||
| ASPIRE MANAGEMENT | 27,587 | 27,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13,277 | 13,277 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,969 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5,977 | 5,977 | 0 |