| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,549 | 16,275 | 16,274 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADOBE SOCIAL MEZZANINE FUND I LP | AT COST | 18,950 | 1,839 |
| ASIA ENVIRONMENTAL PARTNERS | AT COST | 65,600 | 30,758 |
| BETTER VENTURES FUND II LP | AT COST | 50,476 | 113,822 |
| BETTER VENTURES FUND III LP | AT COST | 29,829 | 71,592 |
| BIOLITE LLC | AT COST | 155,445 | 170,027 |
| BRANDYWINE SONEN GLOBAL FIXED INCOME FUND | AT COST | 854,913 | 891,201 |
| CORE INNOVATION CAP FUND | AT COST | 50,595 | 172,571 |
| DIET ID, INC. | AT COST | 25,000 | 24,510 |
| ECOTRUST FORESTS II LLC | AT COST | 59,511 | 122,187 |
| ELEOS SOCIAL VENTURE FUND LLC | AT COST | 71,600 | 71,600 |
| GRASS ROOTS BUSINESS INVESTMENT FUND | AT COST | 135,667 | 13,117 |
| HAWAII ULU COOPERATIVE | AT COST | 26,000 | 26,000 |
| ILLUMEN CAPITAL LP | AT COST | 197,344 | 250,293 |
| LEGACY VENTURE IV LLC | AT COST | 25,553 | 245,559 |
| LYME FOREST FUND III LP | AT COST | 0 | 34,775 |
| MICROVEST II LP | AT COST | 17,653 | 2,826 |
| MICROVEST SHORT DURATION | AT COST | 31,808 | 140,989 |
| MICROVEST+PLUS LP | AT COST | 50,128 | 50,484 |
| PROOF OF IMPACT, INC, | AT COST | 75,000 | 75,000 |
| RAINFALL, INC. | AT COST | 100,000 | 100,010 |
| SAIL SAFE WATER PARTNERS LP | AT COST | 67,133 | 66,962 |
| SONEN GLOBAL MULTI STRATEGY IRISH FEEDER FUND CLASS B | AT COST | 1,696,712 | 2,307,820 |
| SONEN GLOBAL PUBLIC EQUITY FUND | AT COST | 0 | 904,812 |
| SONEN GLOBAL SUSTAINABLE REAL ASSET | AT COST | 61,065 | 71,261 |
| SOUTHERN BANCORP CD | AT COST | 25,468 | 25,481 |
| CALVERT BOND | AT COST | 500,000 | 498,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 809 | 0 | 809 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEE | 8,500 | 8,500 | 8,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADOBE SOCIAL MEZZANINE FUND | 16,380 | 0 | 0 | |
| BANK FEES | 309 | 309 | 0 | |
| BETTER VENTURES FUND II | 2,406 | 2,406 | 0 | |
| BETTER VENTURES FUND III | 1,146 | 1,146 | 0 | |
| CORE INNOVATION CAPITAL I | 783 | 783 | 0 | |
| GLOBAL SUSTAINABLE FIXED INCOME PORTFOLIO | 17,876 | 17,876 | 0 | |
| ILLUMEN CAPITAL LP | 8,128 | 8,128 | 0 | |
| INSURANCE | 629 | 0 | 629 | |
| LEGACY VENTURE IV LLC | 1,638 | 1,638 | 0 | |
| LYME FOREST FUND III TE | 362 | 362 | 0 | |
| MICROVEST II LP | 343 | 343 | 0 | |
| MICROVEST SHORT DURATION FUND LP | 3,164 | 3,164 | 0 | |
| MICROVEST SHORT DURATION FUND LP | 542 | 542 | 0 | |
| MICROVEST+PLUS LP | 3,351 | 3,351 | 0 | |
| PROFESSIONAL MEMBERSHIPS & DUES | 35,400 | 0 | 35,400 | |
| PROGRAM RELATED INVESTMENT ACTIVITY | 10,055 | 0 | 10,055 | |
| SONEN GLOBAL PUBLIC EQUITY FUND A | 827 | 827 | 0 | |
| SONEN GLOBAL PUBLIC EQUITY FUND A | 14,371 | 14,371 | 0 | |
| SONEN GLOBAL SUSTAINABLE REAL ASSETS | 2,237 | 2,237 | 0 | |
| SONEN GLOBAL SUSTAINABLE REAL ASSETS | 396 | 355 | 0 | |
| GLOBAL SUSTAINABLE FIXED INCOME PORTFOLIO | 3,360 | 3,360 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ECOSYSTEM INVESTMENT PARTNERS II LP | 10,172 | 2,718 | 10,172 |
| ECOTRUST FORESTS II, LLC | 335 | 335 | 335 |
| LEGACY VENTURE IV LP | 3,028 | 3,034 | 3,028 |
| REAL GOOD FISH | 6,000 | 6,000 | 6,000 |
| MA'O ORGANIC | 2,000 | 2,000 | 2,000 |
| SONEN GLOBAL PUBLIC EQUITY FUND A | 14 | 14 | 14 |
| MISCELLANEUOUS INCOME | 12,474 | 12,474 | 12,474 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN FROM KD PRIMUST | 0 | 120,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
WAIANAE COMMUNITY RE-DEVELOPMENT CORPORATION DBA MA'O ORGANIC FARMS |
100,000 |
|
HAWAII COMMUNITY LENDING |
50,000 |
|
LOCAL BOUNTY DBA REAL GOOD FISH |
200,000 |
|
LOCAL I'A |
25,000 |
|
CRITERION INSTITUTE |
120,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 114,835 | 60,000 | 54,835 | |
| CONSULTING | 3,403 | 3,403 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,257 | 2,257 | 0 | |
| OTHER TAXES FROM PASS-THROUGH ENTITIES | 5 | 5 | 0 | |
| FEDERAL INCOME TAX | 868 | 0 | 0 |