| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fee | 3,270 | 0 | 3,270 | |
| GLOBAL ALT | 642 | 642 | 0 | |
| EWN SPV FF LLC | 592 | 592 | 0 | |
| EWM ADE SPV | 632 | 632 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA Investment Grade - 95,937 shs | 1,128,441 | 963,205 |
| DFA US MICRO CAP I - 6,221 SHS | 160,500 | 163,486 |
| DFA US SMALL CAP VALUE I | 160,500 | 163,076 |
| DODGE & COX INCOME FUND - 89,823 shs | 1,281,456 | 1,133,571 |
| PIMCO TOTAL RETURN FUND - 69,318 shs | 725,943 | 599,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Avantis International - 12,747 SH | 773,643 | 770,301 |
| Avantis International - sm 9,638 SH | 614,918 | 602,279 |
| Avantis US Equity ETF - 2,903 SH | 202,077 | 236,740 |
| I Shares Core S&P Small - 3,545 shs | 381,114 | 383,746 |
| Ishares Cores MSCI Intrl- 22,161 SHS | 1,092,976 | 1,120,903 |
| REAL ESTATE SELECT SCTR- 17,207 SHS | 678,686 | 689,312 |
| SCHWAB S&P 500 INDEX FD - 48,992 shs | 1,263,222 | 3,581,292 |
| SPDR PORTFOLIO S&P 400 - 16,811 SHS | 822,727 | 819,032 |
| SPDR SHORT TERM - 13,879 SHS | 408,890 | 413,317 |
| VANGUARD FTSE DEVELOPED - 16,205 SHS | 765,168 | 776,220 |
| VANGUARD INTRMDIAT TRM - 548 SHS | 32,348 | 32,507 |
| VANGUARD SCOTTSDALE FDS - 409 SHS | 32,327 | 33,244 |
| VANGUARD TOTAL BOND - 13,047 SHS | 956,424 | 959,607 |
| WSDMTREE EMRG MKTS - 7458 SHS | 365,665 | 372,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Private Equity EWM Special Purpose Vehicle-ADE LLC | 24,263 | 25,167 | 7,580 |
| Private Equity EWM Special Purpose Vehicle-FF LLC | 133,956 | 134,343 | 100,066 |
| GLOBAL ALT INVEST SPV LLC - LS | 171,999 | 165,871 | 165,871 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EWM FF LLC - Sch K-1 other deductions | 834 | 834 | 0 | |
| EWM SPV-ADE LLC - Sch K-1 other deductions | 83 | 83 | 0 | |
| GLOBAL ALT INVEST SPV LLC - LS - Sch K-1 Other Deductions | 2,975 | 2,975 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EWM SPV ADE LLC | -8 | -8 | -8 |
| EWM SPV FF LLC | 1,067 | 1,067 | 1,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 34,690 | 34,690 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,128 | 0 | 0 | |
| Foreign taxes | 10,358 | 10,358 | 0 |