| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 43,000 | 0 | 43,000 |
| Category | Amount |
|---|---|
| NATIONAL POST SECONDARY STRATEGY | 125,000 |
| PURPOSE WORKFORCE SOLUTIONS | 1,100,000 |
| LAWNDALE CHRISTIAN DEVELOPMENT | 64,443 |
| RECLAIMING CHICAGO NFP | 2,500,000 |
| METROPOLITAIN FAMILY SERVICES | 300,000 |
| SOULE | 96,369 |
| KIRBI COFFEE LOAN | 1,250,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARLAND OFFICE | 2008-01-01 | 2,672,455 | 1,025,005 | SL | 39.000000000000 | 68,524 | 0 | ||
| GARLAND OFFICE - FURNITURE AND FIXTURES | 2008-01-01 | 186,391 | 186,391 | 200DB | 7.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2008-01-01 | 49,853 | 49,853 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMMUNITY FAC - 1606 CHRISTIANA | 2007-10-30 | 30,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 2007-11-15 | 130,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 2008-01-24 | 35,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 4343 W. 18TH ST | 2008-01-16 | 85,000 | L | 0 | 0 | ||||
| COMMUNITY FAC - 1600-02 CHRISTIANA | 2008-10-08 | 90,000 | L | 0 | 0 | ||||
| PARKING SPACES - HERITAGE | 2008-01-01 | 300,000 | 115,060 | SL | 39.000000000000 | 7,692 | 0 | ||
| FURNITURE AND FIXTURES | 2009-04-28 | 6,458 | 3,229 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT - SERVER | 2009-04-03 | 3,203 | 1,601 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARD KEY SYSTEM | 2013-03-01 | 5,432 | 2,716 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2013-08-16 | 7,286 | 3,643 | 200DB | 5.000000000000 | 0 | 0 | ||
| GARLAND OFFICE - IT EQUIPMENT | 2016-06-29 | 10,018 | 5,009 | 200DB | 5.000000000000 | 0 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2018-07-30 | 21,542 | 2,461 | SL | 39.000000000000 | 552 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2019-07-30 | 297,152 | 26,349 | SL | 39.000000000000 | 7,619 | 0 | ||
| NORTH CHICAGO BUILD OUT | 2020-09-30 | 23,985 | 1,409 | SL | 39.000000000000 | 615 | 0 | ||
| RL ACQUISITIONS - 3917 W ROOSEVELT | 2021-08-09 | 240,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 3932 W ROOSEVELT | 2021-08-09 | 312,800 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 3935 W ROOSEVELT | 2021-08-09 | 240,000 | L | 0 | 0 | ||||
| RL ACQUISITIONS - 1600 S. KEDZIE | 2021-08-19 | 348,000 | L | 0 | 0 | ||||
| NORTH CHICAGO EQUIPMENT | 2022-08-26 | 4,230 | 200DB | 5.000000000000 | 0 | 0 | |||
| 4100 W FILLMORE ST | 2022-11-03 | 3,350,000 | 15,227 | SL | 27.500000000000 | 121,818 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CITY OF NORTH CHICAGO |
1850 LEWIS AVE NORTH CHICAGO,IL60064 |
2023-12-20 | 90,000 | SUMMER OPPORTUNITIES PROGRAM | 90,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2023-05-31 | 15,000 | TO IMPLEMENT ADDITIONAL ACEDEMIC SUPPORTS NEEDED TO ADDRESS THE IMPACTS ASSOCIATED WITH THE PANDEMIC | 15,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2023-08-07 | 30,000 | TEACHER RESIDENCY PROGRAM | 30,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
LAKE COUNTY HEALTH DEPARTMENT AND COMMUNITY HEALTH CENTER |
3010 GRAND AVE WAUKEGAN,IL60085 |
2023-10-18 | 50,000 | COORDINATED INTAKE FOR HOME VISITING IN LAKE COUNTY FYS 2023-2025 | 50,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2023-12-20 | 46,500 | PEER MENTORING SY2023 | 46,500 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. | |||
|
NORTH CHICAGO COMMUNITY UNIFIED SCHOOL DISTRICT 187 |
DISTRICT 187 2000 LEWIS AVE NORTH CHICAGO,IL60064 |
2023-12-20 | 91,000 | ON-TRACK INITIATIVE AT NCCHS SY23-SY24 | 91,000 | NO PART HAS BEEN USED FOR OTHER THAN ITS INTENDED PURPOSE. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 997,750 | 1,427,270 |
| ABBVIE | 291,738 | 559,817 |
| AMAZON | 1,010,003 | 554,400 |
| AMC NETWORKS INC | 870,100 | 219,380 |
| APPLE | 1,451,604 | 2,598,600 |
| BANK OF AMERICA | 3,546,487 | 4,596,592 |
| BANK OF MONTREAL | 3,807,250 | 4,530,000 |
| BERKSHIRE HATHAWAY INC | 2,065,785 | 3,280,977 |
| DARDEN RESTAURANTS | 1,023,184 | 1,659,960 |
| EXCHANGE BANK | 2,437,724 | 1,653,629 |
| FIFTH THIRD BANCORP | 3,391,843 | 5,431,853 |
| FIRST HORIZON | 199,992 | 4,486,391 |
| FORD MOTOR CO. | 883,000 | 1,163,000 |
| GEHC | 178,838 | 178,838 |
| GENERAL ELECTRIC CO. | 678,344 | 659,044 |
| GILEAD SCIENCES INC. | 1,718,854 | 2,265,440 |
| 2,878,355 | 3,726,660 | |
| HANESBRAND, INC | 946,000 | 318,000 |
| HAWAIIAN ELECTRIC | 0 | 29,920 |
| ILLINOIS TOOL WORKS | 434,670 | 660,900 |
| INTERNATIONAL BUSINESS MACHINES | 2,197,495 | 2,308,342 |
| ISHARES NASDAQ BIOTECHNOLOGY ETF | 1,386,087 | 1,614,867 |
| JOHNSON & JOHNSON | 737,150 | 883,250 |
| JP MORGAN | 103,868,030 | 133,352,061 |
| KELLOGG | 953,835 | 1,078,220 |
| KLG | 61,620 | 61,620 |
| KYNDRYL HOLDINGS INC | 95,914 | 36,430 |
| LIBERTY OILFIELD SERVICES | 20,414 | 2,336,373 |
| MCDONALDS | 1,355,178 | 1,844,710 |
| MICROSOFT CORPORATION | 2,300,203 | 4,916,310 |
| PAR PACIFIC HOLDINGS INC. | 0 | 277,425 |
| PFIZER | 714,609 | 973,560 |
| ROYAL DUTCH SHELL PLC - CLASS A | 502,280 | 455,600 |
| SCHWAB - CASH | 167,374 | 167,374 |
| SCHWAB - COST | 34,743,283 | 33,955,258 |
| SCHWAB - MMX7681 | 910,797 | 910,797 |
| SMRT | 49,257 | 72,883 |
| SOUTHERN CO | 1,338,221 | 1,642,430 |
| SOUTHSTATE CORP | 454,226 | 398,676 |
| SUPERIOR UNIFORM GROUP, INC. | 355,700 | 510,200 |
| SYSCO | 1,045,192 | 1,299,650 |
| UNITED PARCEL SERVICE | 1,168,493 | 1,825,320 |
| VALLEY NATIONAL BANCORP | 19,351,890 | 29,556,014 |
| VERIZON COMMUNICATIONS, INC. | 1,135,500 | 788,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94V CO-INVEST | AT COST | 213,117 | 280,519 |
| ATLANTIC CREEK RE FUND III | AT COST | 91,670 | 66,688 |
| BRAUVIN 18 FUND III | AT COST | 5,800,000 | 5,800,000 |
| CAGP V | AT COST | 30,871 | 1,725,849 |
| CAST | AT COST | 1,124,972 | 830,374 |
| CEP II - CAGP V | AT COST | 972,968 | 2,185,563 |
| CIRCLE TOWER | AT COST | 2,056,901 | 1,817,961 |
| CMT DIGITAL | AT COST | 450,846 | 478,558 |
| COASTAL RE | AT COST | 332,283 | 394,385 |
| CONCENTRIC EQUITY PARTNERS | AT COST | 2,830,733 | 0 |
| CRESCENT POINT | AT COST | 116,511 | 174,438 |
| CURLMIX INC | AT COST | 3,000,000 | 3,000,000 |
| FIC INCOME PARTNERSHIP | AT COST | 124,220 | 164 |
| FRONTIER | AT COST | 875,872 | 2,262,842 |
| GRAND CROSSING | AT COST | 354,271 | 536,808 |
| GRAY MATTER | AT COST | 1,000,000 | 1,000,000 |
| HEARD | AT COST | 4,747,270 | 3,856,987 |
| HUNTING POINT | AT COST | 151,773 | 174,781 |
| IMPACT II | AT COST | 1,015,388 | 1,088,504 |
| KINZIE CAPITAL | AT COST | 187,437 | 243,587 |
| KIRBIE CAPITAL | AT COST | 750,000 | 750,000 |
| KIRBIE CAPITAL- LOAN | AT COST | 1,250,000 | 1,250,000 |
| LAKESIDE I | AT COST | 2,350,778 | 0 |
| LAKESIDE WORKFORCE HOUSING II | AT COST | 3,352,811 | 5,411,367 |
| LARAMAR JV | AT COST | 392,329 | 242,536 |
| LARAMAR MAUI | AT COST | 2,544,726 | 2,508,973 |
| LARAMAR MFVF III | AT COST | 2,958,686 | 3,167,782 |
| LARAMAR MOB | AT COST | 8,122,295 | 7,870,038 |
| LARAMAR/HARTFORD | AT COST | 2,686,073 | 2,976,912 |
| LARIO | AT COST | 3,788,741 | 3,788,741 |
| LAWNDALE CHRISTIAN DEVELOPMENT | AT COST | 64,443 | 64,443 |
| LIBERTY | AT COST | 441,508 | 58,873 |
| MANGROVE II | AT COST | 638,761 | 469,518 |
| MANGROVE III | AT COST | 1,041,298 | 1,268,829 |
| METROPOLITAN FAMILY SERVICES | AT COST | 300,000 | 300,000 |
| NATIONAL POST SECONDARY STRATEGY | AT COST | 125,000 | 125,000 |
| NB CO-INVEST | AT COST | 66,241 | 681,414 |
| NINE FOUR VENTURES | AT COST | 677,343 | 807,024 |
| PRAIRIE CAPITAL V | AT COST | 1,217,422 | 418,069 |
| PRAIRIE CAPITAL VI | AT COST | 1,342,740 | 2,347,815 |
| PRAIRIE CAPITAL VII | AT COST | 1,590,092 | 1,967,294 |
| PROMUS | AT COST | 265,204 | 203,576 |
| PURPOSE WORKFORCE SOLUTIONS | AT COST | 1,100,000 | 1,100,000 |
| RECAST | AT COST | 1,065,878 | 1,247,934 |
| RECLAIMING CHICAGO, NFP | AT COST | 2,500,000 | 2,500,000 |
| RED ARTS | AT COST | 253,336 | 819,312 |
| ROSE AFFORDABLE HOUSING PRES IV | AT COST | 377,813 | 483,350 |
| SAAS CAPITAL QP | AT COST | 2,072,490 | 1,764,963 |
| SAAS IV | AT COST | 2,217,096 | 2,217,096 |
| SOULE | AT COST | 96,369 | 96,369 |
| WAUD CAPITAL | AT COST | 18,121 | 0 |
| WOLD | AT COST | 1,966,642 | 1,547,928 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GARLAND OFFICE | 2,672,455 | 1,093,529 | 1,578,926 | |
| GARLAND OFFICE - FURNITURE AND FIXTURES | 186,391 | 186,391 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 49,853 | 49,853 | 0 | |
| COMMUNITY FAC - 1606 CHRISTIANA | 30,000 | 0 | 30,000 | |
| RL ACQUISITIONS - 4338-46 W. 18TH ST | 130,000 | 0 | 130,000 | |
| RL ACQUISITIONS - 1626 S. CHRISTIANA | 35,000 | 0 | 35,000 | |
| RL ACQUISITIONS - 4343 W. 18TH ST | 85,000 | 0 | 85,000 | |
| COMMUNITY FAC - 1600-02 CHRISTIANA | 90,000 | 0 | 90,000 | |
| PARKING SPACES - HERITAGE | 300,000 | 122,752 | 177,248 | |
| FURNITURE AND FIXTURES | 6,458 | 6,458 | 0 | |
| SOFTWARE | 2,140 | 2,140 | 0 | |
| COMPUTER EQUIPMENT - SERVER | 3,203 | 3,203 | 0 | |
| CARD KEY SYSTEM | 5,432 | 5,432 | 0 | |
| PHONE SYSTEM | 7,286 | 7,286 | 0 | |
| GARLAND OFFICE - IT EQUIPMENT | 10,018 | 10,018 | 0 | |
| NORTH CHICAGO BUILD OUT | 21,542 | 3,013 | 18,529 | |
| NORTH CHICAGO BUILD OUT | 297,152 | 33,968 | 263,184 | |
| NORTH CHICAGO BUILD OUT | 23,985 | 2,024 | 21,961 | |
| RL ACQUISITIONS - 3917 W ROOSEVELT | 240,000 | 0 | 240,000 | |
| RL ACQUISITIONS - 3932 W ROOSEVELT | 312,800 | 0 | 312,800 | |
| RL ACQUISITIONS - 3935 W ROOSEVELT | 240,000 | 0 | 240,000 | |
| RL ACQUISITIONS - 1600 S. KEDZIE | 348,000 | 0 | 348,000 | |
| NORTH CHICAGO EQUIPMENT | 4,230 | 4,230 | 0 | |
| 4100 W FILLMORE ST | 3,350,000 | 137,045 | 3,212,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,085 | 0 | 6,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRANSIT CLEARING | -80 | -38 | -38 |
| DUE FROM FIC | 1,210 | 1,010 | 1,010 |
| NOTE RECEIVABLES - CURL MIX | 87,945 | 237,945 | 237,945 |
| DUE FROM MASSEY & GAIL | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS INSURANCE | 39,077 | 0 | 39,077 | |
| OFFICE SUPPLIES | 96,868 | 0 | 96,868 | |
| PROGRAM RELATED EXPENSES | 1,258,889 | 0 | 1,258,889 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VIA K-1: ORDINARY INCOME | 969,843 | 109,165 | 969,843 |
| VIA K-1: INTEREST INCOME | 522,445 | 522,107 | 522,445 |
| VIA K-1: DIVIDEND INCOME | 137,031 | 137,031 | 137,031 |
| VIA K-1: RENT INCOME | -844,879 | -16,035 | -844,879 |
| VIA K-1: PORTFOLIO DEDUCTIONS | -977,034 | -977,034 | -977,034 |
| VIA K-1: OTHER DEDUCTIONS | -339,677 | -339,677 | -339,677 |
| VIA K-1: OTHER INCOME | 130,332 | 130,332 | 130,332 |
| VIA K-1: FOREIGN TAX | -3,847 | -3,847 | -3,847 |
| VIA K-1: ROYALTY INCOME | 200 | 200 | 200 |
| MISCELLANEOUS INCOME | 124,887 | 124,887 | 124,887 |
| Description | Amount |
|---|---|
| PROGRAM RELATED INVESTMENTS | 5,435,812 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN ASCENDANCE CAP PARTNERS II | 554,284 | 554,284 |
| INVESTMENT IN CAGP III | 200,546 | 200,546 |
| INVESTMENT IN CAGP IV | 1,237,351 | 1,231,210 |
| INVESTMENT | 56,150 | 83,031 |
| INVESTMENT IN ATLANTIC CREEK | 0 | 10,890 |
| INVESTMENT CARLYLE REALTY IV | 0 | 73,210 |
| INVESTMENT IN DOUBLE G | 0 | 71,972 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 373 | 0 | 373 | |
| PROFESSIONAL SERVICES | 642,026 | 368,926 | 273,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 194,981 | 0 | 194,981 | |
| EXCISE TAXES | 146,497 | 0 | 146,497 | |
| FOREIGN TAX WITHHELD | 36,744 | 36,744 | 0 | |
| REAL ESTATE TAXES | 9,282 | 0 | 9,282 |