| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING FEES | 20,500 | 10,250 | 10,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | 195,649 | 170,071 |
| GUGGENHEIM TOTAL RETURN BOND-IS | 190,160 | 171,995 |
| GUGGENHEIM LTD DURATION-I | 148,987 | 143,257 |
| ISHARES 0-5 YEAR TIPS BOND ETF | 39,568 | 39,770 |
| SCHWAB STRATEGIC SHORT-TERM US TREASURY ETF | 79,477 | 79,270 |
| VANGUARD SHORT TERM TREASURY ETF | 70,311 | 71,252 |
| VANGUARD LONG TERM TREASURY ETF | 115,382 | 127,061 |
| VANGUARD LONG TERM TREASURY INDEX FUND ETF | 279,285 | 290,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 3000 ETF | 380,931 | 1,255,447 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 773,403 | 951,102 |
| VANGUARD FTSE EMERGING MARKETS ETF | 229,372 | 241,256 |
| VANGUARD TOTAL STOCK MARKET ETF | 553,879 | 1,057,231 |
| SPDR S&P METALS & MINING ETF | 26,258 | 26,991 |
| VANGUARD ENERGY INDEX FUND ETF | 50,393 | 48,147 |
| VANGUARD REAL ESTATE ETF | 40,868 | 39,550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCS US EQUITY FUND, LLC | AT COST | 2,401,462 | 3,078,719 |
| ABSOLUTE RETURN STRATEGIES (FKA SPECIAL SIT) | AT COST | 341,457 | 534,846 |
| SCS MULTISECTOR CREDIT | AT COST | 72,913 | 78,452 |
| HEDGED EQUITY OFFSHORE, LTD | AT COST | 224,478 | 280,403 |
| INVESCO DB COMMODITY INDEX TRACKING FUND | AT COST | 24,014 | 23,596 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 3,114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY - ADVISORY FEES | 37,279 | 37,279 | 0 | |
| PORTFOLIO DEDUCTIONS | 13,604 | 13,604 | 0 | |
| INVESTMENT INTEREST EXPENSE | 6 | 6 | 0 | |
| OTHER PORTFOLIO EXPENSES | 378 | 378 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 7,417 | 7,417 | 0 | |
| MA FORM PC FILING FEE | 70 | 0 | 70 | |
| FEDERAL TAX 990-PF | 7,500 | 0 | 0 |