| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,800 | 2,900 | 2,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BCOIX | 320,331 | 320,331 |
| DHEIX | 373,570 | 373,570 |
| DODIX | 429,346 | 429,346 |
| NSTLX | 172,330 | 172,330 |
| OSTIX | 151,329 | 151,329 |
| VAIPX | 232,250 | 232,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ODVIX | 317,049 | 317,049 |
| GQGIX | 110,746 | 110,746 |
| CCALX | 244,932 | 244,932 |
| DHMIX | 281,346 | 281,346 |
| DODGX | 845,660 | 845,660 |
| FEUPX | 315,059 | 315,059 |
| FUNFX | 650,589 | 650,589 |
| HMDFX | 260,094 | 260,094 |
| JOHIX | 531,912 | 531,912 |
| VTIAX | 474,555 | 474,555 |
| VFIAX | 738,503 | 738,503 |
| EMLP | 72,492 | 72,492 |
| IVW | 183,995 | 183,995 |
| SPY | 573,224 | 573,224 |
| SCHD | 372,733 | 372,733 |
| FIF | 87,847 | 87,847 |
| NTB | 15,429 | 15,429 |
| G | 31,378 | 31,378 |
| A | 39,902 | 39,902 |
| AL | 29,568 | 29,568 |
| ALB | 18,060 | 18,060 |
| BATRK | 277 | 277 |
| BDX | 30,479 | 30,479 |
| CBRE | 40,867 | 40,867 |
| EEFT | 40,799 | 40,799 |
| FNF | 29,388 | 29,388 |
| FTRE | 5,549 | 5,549 |
| ICE | 37,373 | 37,373 |
| J | 10,384 | 10,384 |
| LH | 36,139 | 36,139 |
| LLYVK | 411 | 411 |
| FWONK | 17,298 | 17,298 |
| OXY | 32,064 | 32,064 |
| PVH | 25,645 | 25,645 |
| ROP | 25,623 | 25,623 |
| ROST | 44,146 | 44,146 |
| SEIC | 22,560 | 22,560 |
| VIRT | 28,668 | 28,668 |
| WAB | 42,511 | 42,511 |
| WMG | 16,750 | 16,750 |
| ARE | 40,313 | 40,313 |
| EQIX | 37,048 | 37,048 |
| MAA | 28,102 | 28,102 |
| SBAC | 23,847 | 23,847 |
| A C N | 31,231 | 31,231 |
| ABT | 32,030 | 32,030 |
| ABBV | 39,052 | 39,052 |
| ADBE | 35,199 | 35,199 |
| AKAM | 41,659 | 41,659 |
| GOOGL | 88,005 | 88,005 |
| AMZN | 89,645 | 89,645 |
| AMGN | 46,947 | 46,947 |
| AAPL | 12,900 | 12,900 |
| ADSK | 38,957 | 38,957 |
| AZO | 36,199 | 36,199 |
| AVGO | 16,744 | 16,744 |
| CBOE | 21,070 | 21,070 |
| CSCO | 22,077 | 22,077 |
| CMCSA | 50,340 | 50,340 |
| CPRT | 24,500 | 24,500 |
| COST | 58,087 | 58,087 |
| DIS | 35,033 | 35,033 |
| DBX | 48,701 | 48,701 |
| FAST | 19,496 | 19,496 |
| HEI | 23,432 | 23,432 |
| HD | 37,774 | 37,774 |
| INTU | 26,876 | 26,876 |
| JNJ | 27,586 | 27,586 |
| KVUE | 28,721 | 28,721 |
| KEYS | 27,841 | 27,841 |
| LDOS | 21,756 | 21,756 |
| LLYVK | 43,719 | 43,719 |
| MMC | 28,799 | 28,799 |
| MA | 45,637 | 45,637 |
| MCD | 46,552 | 46,552 |
| MSFT | 156,057 | 156,057 |
| NBIX | 39,396 | 39,396 |
| ORCL | 33,843 | 33,843 |
| OTIS | 18,162 | 18,162 |
| PYPL | 31,872 | 31,872 |
| PEP | 44,158 | 44,158 |
| RSG | 29,024 | 29,024 |
| SPGI | 30,396 | 30,396 |
| NOW | 38,150 | 38,150 |
| SNPS | 30,380 | 30,380 |
| TJX | 63,415 | 63,415 |
| TXN | 31,535 | 31,535 |
| UP | 35,860 | 35,860 |
| UNH | 33,168 | 33,168 |
| VRSK | 21,020 | 21,020 |
| V | 42,177 | 42,177 |
| WAT | 27,984 | 27,984 |
| ZTS | 33,158 | 33,158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WDFI ANNUAL REPORT FILING FEE | 25 | 0 | 0 | |
| CHECKING ACCOUNT FEES AND CHECKS | 77 | 0 | 77 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 744,362 |
| UNREALIZED GAINS ON NON-CASH STOCK DISTRIBUTIONS TO QUALIFIED CHARITIES | 175,416 |
| TIMING DIFFERENCES ON RECEIPT OF INCOME | 48,345 |
| RECOVERY OF AMOUNT TREATED AS A QUALIFYING DISTRIBUTION IN A PREVIOUS YEAR | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 67,023 | 67,023 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,624 | 3,624 | 0 | |
| DEPARTMENT OF TREASURY - 2022 EXTENSION PAYMENT | 3,000 | 0 | 0 | |
| DEPARTMENT OF TREASURY - 2023 ESTIMATED PAYMENT | 2,500 | 0 | 0 |