| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON AHL MANAGED FU | 9,717 | 9,610 |
| BLACKSTONE ALTERNATIVE MULTI S | 35,079 | 34,395 |
| FIDELITY 500 INDEX FUND | 12,262 | 12,551 |
| ISHARES 20+ YR TREAS BD | 28,094 | 18,491 |
| ISHARES TRUST MSCI EAFE INDEX | 61,563 | 65,479 |
| JPMORGAN BETA BUILDERS EUROPE | 35,133 | 37,519 |
| JPMORGAN BETABUILDERS CANADA E | 36,171 | 47,513 |
| JPMORGAN BETABUILDERS DEVELOPE | 39,597 | 36,489 |
| JPMORGAN BETABUILDERS JAPAN ET | 62,879 | 64,022 |
| K2 ALTERNATIVE STRAT-R6 | 3,109 | 3,106 |
| LORD ABBETT INVT TRUST | 38,242 | 35,375 |
| NEUBERGER BERMAN ALTRNTIVE FDS | 15,435 | 17,908 |
| PIMCO MORTGAGE OPPORTUNITIES F | 19,434 | 19,475 |
| PIMCO UNCONSTRAINED BOND FUND | 8,894 | 8,046 |
| SIX CIRCLES CREDIT OPPORTUNITI | 36,163 | 35,789 |
| SIX CIRCLES GLOBAL BOND FUND | 84,003 | 73,059 |
| SIX CIRCLES INTERNATIONAL UNCO | 157,416 | 168,014 |
| SIX CIRCLES US UNCONSTRAINED E | 212,542 | 264,259 |
| SPDR S&P 500 ETF TRUST | 362,456 | 727,699 |
| VANGUARD INTERMEDIATE TERM COR | 54,129 | 55,921 |
| VANGUARD MORTGAGE-BACKED SEC I | 19,843 | 17,014 |
| VANGUARD TOTAL BOND MARKET ETF | 18,979 | 18,535 |
| VANGUARD TOTAL INTL BD IDX ETF | 76,137 | 74,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,894 | 20,894 | ||
| State or Local Filing Fees | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 18,131 | 18,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 400 | |||
| 990-PF Excise Tax for 2022 | 372 |