| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREPARATION | 61,425 | 0 | 61,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITIES | FMV | 35,563,184 | 35,563,184 |
| REAL ESTATE AND INFRASTRUCTURE | FMV | 2,364,904 | 2,364,904 |
| HEDGE FUNDS | FMV | 37,045,874 | 37,045,874 |
| PUBLIC EQUITIES | FMV | 157,815,394 | 157,815,394 |
| NON PUBLIC EQUITIES | FMV | 927,423 | 927,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 245 | 0 | 245 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH PENDING INVESTMENT | 2,110,288 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30,263 | 30,263 | 0 | |
| INSURANCE | 45,476 | 0 | 45,476 | |
| CONSTRUCTION COSTS | 16,400 | 0 | 16,400 | |
| REPAIRS AND MAINTENANCE | 64,736 | 0 | 64,736 | |
| OTHER EXPENSES | 20,341 | 690 | 19,651 | |
| OTHER PARTNERSHIP EXPENSES | 0 | 190,860 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP GAIN FROM K-1S | 170,028 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 30,124,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 430,331 | 430,331 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 280,000 | 0 | 0 | |
| FOREIGN TAXES | 0 | 653 | 0 |