| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT SERVICES AND TAX PREP | 154,848 | 77,424 | 118,924 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-01-01 | 634,643 | 307,349 | STRAIGHT LINE | 39.0000 | 16,273 | 2,115 | ||
| BUILDING ADDITION | 2013-01-01 | 517,948 | 129,490 | STRAIGHT LINE | 40.0000 | 12,949 | 1,683 | ||
| PRINTER | 2021-12-21 | 16,270 | 3,525 | STRAIGHT LINE | 5.0000 | 3,254 | 423 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY SECURITIES | FMV | 88,694,335 | 88,694,335 |
| FIXED INCOME MUTUAL FUNDS | FMV | 78,518,922 | 78,518,922 |
| VENTURE /LMTD PART/ CLS HLD | FMV | 128,255,980 | 128,255,980 |
| COMMON STOCK | FMV | 47,781,121 | 47,781,121 |
| CASH AND CASH EQUIVALENTS | FMV | 3,083,774 | 3,083,774 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,152,591 | 466,057 | 686,534 | 1,550,000 |
| COMPUTERS & COMM. | 16,270 | 6,779 | 9,491 | |
| LAND | 462,240 | 462,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL SERVICES | 4,042 | 2,021 | 2,021 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 1,774 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADP/PAYCHEX FEES | 23,684 | 4,263 | 19,421 | |
| ASSOCIATION DUES | 900 | 162 | 738 | |
| COMPUTER SERVICE | 12,614 | 2,270 | 10,343 | |
| COMPUTER SOFTWARE | 27,074 | 4,873 | 22,200 | |
| COMPUTER SUPPLIES | 2,716 | 489 | 2,242 | |
| EQUIPMENT LEASING/RENTAL | 1,319 | 237 | 1,081 | |
| FILING FEES | 1,500 | 270 | 1,230 | |
| INSURANCE | 14,648 | 2,637 | 12,012 | |
| INTERIM CONTRACT FEES AND OTH | 12,546 | 2,258 | 10,288 | |
| INTERNET ACCESS | 5,171 | 931 | 4,240 | |
| MAINTENANCE | 31,632 | 5,694 | 29,088 | |
| MISCELLANEOUS - BANK & CARD F | 1,020 | 184 | 836 | |
| OFFICE EXPENSES | 17,808 | 3,205 | 22,624 | |
| SUBSCRIPTIONS AND PUBLICATION | 1,863 | 335 | 1,527 | |
| TELEPHONE | 4,618 | 831 | 3,786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS THRU | 548,664 | 548,664 | |
| BOOK-TAX PASS THRU ENTITY ADJ | -548,664 | ||
| TAX REFUND FROM AMENDED RETUR | 7,355 | ||
| DBL PARTNERS IV, LP | 426 | ||
| FRANCISCO PARTNERS V-B, LP | 2,572 | ||
| METRO RE GLOBAL PTNR GLOB III | -585 | ||
| PRIV ADV SMALL BUYOUT FUND IV | 591 | ||
| PRIV ADV SMALL BUYOUT FUND V | 9,211 | ||
| PRIV ADV SMALL PE FUND VI | 58,477 | ||
| BOOK-TAX PASS-THRU ENTITY ADJ | -70,692 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 14,779,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX PAYABLE | 558,173 | 784,548 |
| CURRENT EXCISE TAX PAYABLE | 79,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,333,843 | 1,333,843 | ||
| INVESTMENT FEES, PTE | 516,230 | |||
| INVESTMENT CONS & RESEARCH | 50,512 | 50,512 | ||
| INVESTMENT CONS & RESEARCH-PTE | 505,731 | |||
| OTHER EXPENSES | 2,142,234 | 2,142,234 | ||
| CARRIED INTEREST ACCRUAL | 643,969 | 643,969 | ||
| INVESTMENT FEE FOR NONTAXABLE IN | -182,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX (CURRENT) | 472,246 | |||
| EXCISE TAX (DEFERRED) | 226,375 | |||
| FOREIGN TAXES, PTE | 16,264 | |||
| FOREIGN TAXES, 1099S | 138,208 | |||
| CORPORATE AND FRANCHISE TAXES | 15,177 | 15,177 |