| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 45,977 | 41,379 | 4,598 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION REGARDING GRANT PROGRAMS | PART XV, LINE 2 | "LOVING OUR NEIGHBOR" IS THE ANIMATING PRINCIPLE OF THE DOVETAIL IMPACT FOUNDATION. IN OUR WORK BOTH IN THE UNITED STATES AND INTERNATIONALLY, DOVETAIL FUELS EXTRAORDINARY ORGANIZATIONS SERVING INDIVIDUALS EXPERIENCING EXTREME POVERTY. WE PRIORITIZE PARTNERS WITH A LASER FOCUS ON SOLUTIONS IN HEALTH, EDUCATION, LIVELIHOODS, AND JUSTICE THAT HELP PUT PEOPLE ON A MEANINGFUL PATHWAY OUT OF POVERTY. OUR BEST PARTNERS SHARE THREE FUNDAMENTAL QUALITIES: FIRST, HIGH LEVERAGE: ACCOMPLISHING A LOT WITH A LITTLE. SECOND, SCALABLE: THE PROPENSITY TO IMPACT MILLIONS OF PEOPLE. AND THIRD, SUSTAINABLE: THEIR MODEL IS NOT WHOLLY RELIANT ON PRIVATE PHILANTHROPY OVER TIME. WE WORK IN OUR HOMETOWN OF HOUSTON, TEXAS AND IN GEOGRAPHIES INTERNATIONALLY WHERE RATES OF POVERTY ARE HIGH AND GROWING, INCLUDING SUB-SAHARAN AFRICA, SOUTH ASIA, AND SE ASIA.DOVETAIL'S PHILANTHROPIC WORK IS ACHIEVED THROUGH THE DOVETAIL IMPACT FOUNDATION AND RELATED CHARITABLE ACTIVITY WHICH IS ALL FOCUSED ON ACHIEVING THE GOAL OF POVERTY ALLEVIATION AT SCALE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN AAVISHKAAR INDIA MICRO VENTURE CAPITAL FUND FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H). NAME AND ADDRESS OF INVESTMENT:AAVISHKAAR INDIA MICRO VENTURE CAPITAL FUND13B 6TH FLOOR TECHNIPLEX II IT PARKOFF VEER SARVARKAR FLY OVER, GOREGAON WEST, INDIADATE AND AMOUNT OF INITIAL INVESTMENT:01/01/2009$500,000BALANCE OF INVESTMENT AS OF 12/31/2023:$177,085PURPOSE OF INVESTMENT:AAVISHKAAR CATALYZES DEVELOPMENT IN INDIA'S UNDERSERVED REGIONS, IT IDENTIFIES CAPABLE ENTREPRENEURS, PROVIDES THEM WITH CAPITAL, SUPPLEMENTS IT WITH A NURTURING ENVIRONMENT AND HELPS BUILD SUSTAINABLE ENTERPRISES. AAVISHKAAR IS DRIVEN BY THE BELIEF THAT AN 'ENTERPRISES-BASED' DEVELOPMENT APPROACH CAN ENHANCE THE LIVELIHOODS AND REDUCE VULNERABILITIES FOR THE LOW-INCOME POPULATION.DATE(S) OF REPORTS BY INVESTEE:03/2023ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN NOVASTAR VENTURES LP FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:NOVASTAR VENTURESPO BOX 339-00502NAIROBI, KENYADATE AND AMOUNT OF INITIAL INVESTMENT:03/27/2014$250,000BALANCE OF INVESTMENT AS OF 12/31/2023:$147,878PURPOSE OF INVESTMENT:NOVASTAR IS A VENTURE CATALYST FIRM ASSISTING THE NEXT GENERATION OF EXCEPTIONAL ENTREPRENEURS WHO ARE DESIGNING AND EXECUTING INNOVATIVE BUSINESS MODELS TO PROFITABLY SERVE EAST AFRICA'S ASPIRING MASS MARKET. THESE 'NEW STARS' ARE THE CATALYSTS FOR INNOVATION, ACCOUNTABILITY, EFFICIENCY AND THE ACCUMULATION OF WEALTH FOR THE COMMON GOOD. DATE(S) OF REPORTS BY INVESTEE:04/2023, 08/2023, 11/2023ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL FOUNDATION MADE A LOAN TO ROOT CAPITAL FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF LOAN RECIPIENT:ROOT CAPITALDATE AND AMOUNT OF ORIGINAL LOAN:12/09/2020$500,000LOAN TERMS:1% INTEREST RATE; INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDLOAN BALANCE AS OF 12/31/2023:$1,000,000PURPOSE OF INVESTMENT:LOAN TO SUPPORT THE ENTITY'S MISSION OF INVESTING IN THE GROWTH OF AGRICULTURAL BUSINESSES SO THAT THEY BECOME ENGINES OF IMPACT THAT TRANSFORM RURAL COMMUNITIES, RAISING INCOMES AND CREATING JOBS, IMPROVING FOOD SECURITY, EMPOWERING WOMEN, SUSTAINING PEACE, AND PRESERVING VULNERABLE ECOSYSTEMS IN POOR, ENVIRONMENTALLY VULNERABLE PLACES IN AFRICA, LATIN AMERICA, AND SOUTHEAST ASIA.DATE(S) OF REPORTS BY LOAN RECIPIENT:06/2023ANY DIVERSION OF FUNDS BY LOAN RECIPIENT:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION HAS AN INVESTMENT IN RISING ACADEMIES SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H). DOVETAIL MADE A $750,000 INVESTMENT IN A SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE) WHICH CONVERTED TO 1,195 SHARES OF COMMON OWNERSHIP OF THE COMPANY IN 2022.NAME AND ADDRESS OF INVESTMENT:RISING ACADEMIES SIMPLE AGREEMENT FOR FUTURE EQUITY (SAFE)DATE AND AMOUNT OF INITIAL INVESTMENT:11/30/2020$250,000ADDITIONAL INVESTMENT: 10/21/2021$250,000ADDITIONAL INVESTMENT: 1/31/2022$250,000BALANCE OF INVESTMENT AS OF 12/31/2023:$750,000PURPOSE OF INVESTMENT:RISING ACADEMIES EDUCATION AND LEARNING LIMITED OPERATES LOW-COST PRIVATE SCHOOLS IN SIERRA LEONE, LIBERIA, AND GHANA WHICH OFFER EDUCATIONAL SERVICES TO GOVERNMENTS AND OTHER THIRD PARTIES.DATE(S) OF REPORTS BY INVESTEE:02/2023, 06/2023, 08/2023, 09/2023ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION ISSUED A CONVERTIBLE LOAN TO WARC GROUP LLC FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:WARC GROUP LLC, 16192 COASTAL HIGHWAY, LEWES, DELAWARE, 19958 USADDATE AND AMOUNT OF INITIAL INVESTMENT:11/10/2021$300,000LOAN TERMS:6% INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2023:$300,000PURPOSE OF INVESTMENT:FUNDS PROVIDED BY THE FOUNDATION WILL BE USED TO SUPPORT WARC GROUP LLC'S INITIATIVES IN GHANA, INCLUDING THE PURCHASE OF ADDITIONAL FARMING EQUIPMENT, FINANCING FOR LAND DEVELOPMENT, INCREASING THE NUMBER OF TRAINEES AT WARC'S TRAINING FARM, AND INCREASE THE NUMBER OF SDU FARMERS IN GHANA.DATE(S) OF REPORTS BY INVESTEE:12/2023ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| PROGRAM RELATED INVESTMENT EXPENDITURE RESPONSIBILITY | PART II, LINE 15 | DOVETAIL IMPACT FOUNDATION MADE A LOAN TO TURN.IO FOR WHICH IT EXERCISES EXPENDITURE RESPONSIBILITY IN ACCORDANCE WITH THE REQUIREMENTS OF SECTION 4945(H).NAME AND ADDRESS OF INVESTMENT:TURN.IODATE AND AMOUNT OF INITIAL INVESTMENT:03/08/2021$150,000LOAN TERMS:1% INTEREST PAID ANNUALLY, PRINCIPAL DUE AT MATURITYSECURITY PROVIDED BY BORROWER:UNSECUREDBALANCE OF INVESTMENT AS OF 12/31/2023:$150,000PURPOSE OF INVESTMENT:TO SUPPORT TURN.IO'S COMMITMENT TO HELP NGOS AND OTHER SOCIAL ENTERPRISES ACCELERATE THEIR IMPACT THROUGH DIGITAL ADOPTION.DATE(S) OF REPORTS BY INVESTEE:03/2023, 09/2023ANY DIVERSION OF FUNDS BY INVESTEE:NORESULTS OF VERIFICATION:THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OF THE REPORTS. NO INDEPENDENT VERIFICATION OF THE REPORT HAS BEEN MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO MED TERM NTS B/E 3.125% | 6,333 | 7,320 |
| REGIONS FINL CORP 5.750% | 13,223 | 12,624 |
| WELLS FARGO & CO NOTES RATE 02.406% MATURES 10/30/25 | 2,916 | 2,919 |
| WELLS FARGO & CO NEW DEP SHS SER J RATE 05.900% MATURES 12/29/49 | 4,945 | 4,944 |
| WALGREENS BOOTS 3.45% | 780,992 | 713,164 |
| VERIZON COMMUNICATIONS 2.875% | 4,644 | 5,452 |
| VERIZON COMMUNICATION 3.5% | 770,406 | 736,903 |
| VALERO ENERGY CORP B/E 3.650% | 3,798 | 4,372 |
| VALERO ENERGY CO 2.85% | 816,790 | 771,501 |
| RAYTHEON TECHNOLOGIES 3.030% | 4,646 | 5,543 |
| U.S. BANCORP 3.95% | 850,494 | 787,569 |
| STARBUCKS CORP NTS B/E 3.550% | 27,438 | 24,119 |
| STARBUCKS CORP B/E 3.500% | 5,221 | 6,235 |
| SIMON PROPERTY 3.3%% | 785,730 | 725,351 |
| SIMON PPTY GROUP LP B/E 3.250% | 4,928 | 5,800 |
| SEMPRA ENERGY 4.875% | 41,920 | 41,094 |
| PACIFIC GAS & ELEC B/E 3.500% | 4,702 | 5,543 |
| ORACLE CORP B/E RATE 03.600% MATURES 04/01/40 | 7,163 | 8,005 |
| CHARLES SCHWAB CORP 5.375% | 31,875 | 30,583 |
| CHARTER COMM OPT LLC/CAP 3.500% | 5,031 | 5,671 |
| CITIGROUP INC 3.4% | 791,271 | 724,621 |
| CITIGROUP INC B/E FIX-TO-FLT RATE 05.000% | 12,171 | 12,644 |
| CITIGROUP INC B/E RATE 04.000% | 9,751 | 9,228 |
| CITIGROUP INC NTS 3.750% | 48,864 | 49,575 |
| CITIZENS FINL GROUP INC 5.650% | 11,173 | 10,428 |
| CATERPILLAR INC 3.400% | 25,264 | 24,813 |
| CLEVELAND-CLIFF 5.875%27 | 190,270 | 198,750 |
| COMCAST CORP 3.375% | 787,329 | 732,067 |
| CROWN CASTLE 1.05% | 774,321 | 722,000 |
| DUKE ENERGY CORP B/E 3.300% | 5,416 | 6,144 |
| EDISON INTL B/E 05.375% | 28,115 | 27,428 |
| ENBRIDGE INC B/E 2.150% | 5,998 | 5,973 |
| ENBRIDGE INC B/E FIX-TO-VARIABLE RATE 08.500% | 3,067 | 3,191 |
| ENERGY TRANSFER PARTNERS B/E RATE 08.656% | 7,461 | 8,345 |
| ORACLE SYSTEMS CORP B/E 3.850% | 5,034 | 5,827 |
| CME GROUPP INC 3.300% | 25,645 | 24,476 |
| CAPITAL ONE FINL 4.25% | 783,782 | 739,462 |
| BROOKFIELD FIN INC B/E RATE 06.350% MATURES 01/05/34 | 14,013 | 14,920 |
| AIR PRODUCTS &CHEMICALS 3.350% | 48,692 | 49,355 |
| ALLY FINANIAL INC B/E FIX-TO-FLOAT RATE 00.000% | 8,941 | 6,745 |
| ALLY FINANIAL INC B/E FIX-TO-VARIABLE 04.700% | 23,309 | 15,608 |
| AMAZON.CONM INC 3.800% | 48,960 | 49,483 |
| AMERICAN ELEC POWER CO B/E 3.250% | 3,603 | 4,287 |
| AMERICAN EXPRESS CO B/E FIX-TO-FLT RATE 03.550% | 5,810 | 6,001 |
| AMERICAN TOWER CORP B/E 2.950% | 2,210 | 2,677 |
| ARCH CAPITAL GROUP LTD 3.635% | 3,917 | 4,599 |
| ATHENE HLDG LTD B/E 3.950% | 6,528 | 7,540 |
| BANK OF AMER CORP NOTES 00.000% MATURES 09/25/25 | 21,006 | 21,234 |
| BANK OF NEW YORK MELLON 4.700% | 6,030 | 5,849 |
| BERKSHIRE HATHAWAY 2.850% | 2,262 | 2,714 |
| BIOGEN INC B/E 3.150% | 6,045 | 7,050 |
| BOEING CO NTS B/E 4.508% | 7,897 | 9,352 |
| BP CAPITAL MARKETS 4.875% | 40,513 | 38,020 |
| BP CPTL MARKETS AMERICA INC 3.001% | 1,776 | 2,113 |
| JPMORGAN CHASE & CO VAR | 766,828 | 732,601 |
| JPMORGAN CHASE & CO NOTES FIX-TO-FLOATING RATE 03.220% MATURES 03/01/25 | 37,414 | 37,845 |
| KINDER MORGAN INC NTS 3.250% | 4,705 | 5,382 |
| LYB INT FIN ILL B/E 3.625% | 6,332 | 7,298 |
| LINCOLN NATL CORP B/E 9.250% | 18,187 | 19,657 |
| MACYS RETAIL HLDGS 4.300% | 4,740 | 5,840 |
| J P MORGAN CHASE & CO 4.125% | 26,999 | 24,521 |
| MICRON TECHNOLOGY 3.477% | 5,989 | 7,279 |
| MORGAN STANLEY VAR 27 | 741,438 | 691,013 |
| NASDAQ INC B/E 3.250% | 5,004 | 5,659 |
| NEXTERRA ENERGY 4.255% | 6,019 | 5,941 |
| NEXTERRA ENERGY C 3.55% | 736,607 | 674,799 |
| MORGAN ST AN LEY B/E 0.000% | 5,078 | 5,561 |
| WILLIAMS COS INC NTS B/E 3.500% | 5,116 | 5,861 |
| GENERAL ELECTRIC 3.45% | 797,028 | 713,396 |
| GOLDMAN SACHS GROUP INC 3.210% | 2,014 | 2,305 |
| ICAHN ENTERPRIS 6.375%25 | 252,520 | 243,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STIFEL FINANCIAL CORP NT 5.200% | 3,762 | 3,000 |
| PLYMOUTH INDL REIT INC | 170,169 | 326,991 |
| NEXTERA ENERGY INC COM | 31,856 | 34,986 |
| PNC FINANCIAL SERVICES GROUP INC. | 31,442 | 30,970 |
| SHERWIN WILLIAMS CO | 36,330 | 59,885 |
| HARTFORD MULTIFACTOR DEVELOPED MARKETS EX-US ETF | 219,086 | 219,360 |
| HEALTHCARE REALTY TR INC COM | 261,939 | 296,304 |
| PROCTER & GAMBLE CO | 35,218 | 43,229 |
| PROLOGIS INC | 460,357 | 997,484 |
| ENTERGY LOUISIANA LLC 4.875% | 3,759 | 3,189 |
| HIGHWOODS PROPERTIES, INC. | 353,172 | 381,136 |
| THERMO FISHER SCIENTIFIC INC | 23,378 | 44,056 |
| THE REAL ESTATE SELECT SECTOR SPDR | 4,995,736 | 5,683,873 |
| PARKER HANNIFIN CORP | 14,178 | 38,238 |
| TEXAS INSTRUMENTS | 25,070 | 34,262 |
| TETRAGON FINL GROU ORDF | 241,140 | 216,372 |
| EQUINIX INC COM PAR $0 001 | 406,296 | 744,180 |
| EQUITY RESIDENTIAL | 480,538 | 397,785 |
| EXXONMOBIL CORPORATION | 30,465 | 27,495 |
| FEDERAL HOME 8.375% PFD | 50,159 | 13,920 |
| FIFTH THIRD BANCORP | 31,888 | 30,696 |
| PLAINS ALL AMERICAN LP | 183,620 | 175,450 |
| FIRST TRUST HIGH INCOME LONG / SHORT FUND | 765 | 665 |
| SUN COMNTYS INC | 723,252 | 672,393 |
| SHELL PLC SPON ADR | 31,446 | 34,545 |
| HOME DEPOT INC | 49,599 | 77,974 |
| HONEYWELL INTL INC | 25,481 | 32,715 |
| RTX CORPORATION | 20,303 | 25,663 |
| KINDER MORGAN INC | 31,790 | 32,193 |
| MORGAN STANL 6.375% PFD | 96,501 | 84,184 |
| ROCKWELL AUTOMATION INC NEW | 17,417 | 34,774 |
| REXFORD INDUSTRIAL REALTY, INC. | 281,583 | 300,696 |
| LAUDER ESTEE COS CL A | 20,118 | 15,210 |
| LIBERTY MEDIA CORP | 88,384 | 105,776 |
| LIFE STORAGE INC | 299,927 | 558,109 |
| LINCOLN NATL CORP DEPOSIT PFD SER D 9.000% PREFERRED | 15,469 | 16,811 |
| REPUBLIC SERVICES INC | 18,394 | 35,126 |
| LINDE PLC EUR | 17,959 | 39,428 |
| LOCKHEED MARTIN CORP | 41,166 | 49,403 |
| LOWES COMPANIES INC | 18,828 | 38,946 |
| REINSURANCE GRP OF AMER 7.125% | 7,076 | 7,355 |
| REGIONS FINANCIAL CORP | 31,917 | 27,132 |
| MARSH & MCLENNAN COS INC | 27,991 | 54,757 |
| MCDONALDS CORP | 34,637 | 48,628 |
| MEDTRONIC PLC | 48,073 | 37,648 |
| SALESFORCE.COM INC | 36,339 | 53,681 |
| SANDOZ GROUP AG | 1,530 | 2,145 |
| SBA COMMUNICATIONS CORP NEW CL A | 635,046 | 909,732 |
| JPMORGAN CHASE & CO | 32,223 | 48,989 |
| HUNTINGTON ANC SHARES | 31,766 | 27,030 |
| PUBLIC STORAGE COM | 675,950 | 745,420 |
| INTEL CORP | 43,317 | 44,270 |
| INTERCONTINENTALEXCHANGE GROUP | 20,417 | 28,897 |
| SCHWAB 1000 INDEX ETF | 36,339,422 | 38,108,113 |
| INVENTRUST PROPERTIES CORP | 440,396 | 456,120 |
| INVESCO MUNICIPAL OPPORTUNITY | 12,545 | 11,224 |
| INVESCO MUNICIPAL TRUST | 7,099 | 6,214 |
| INVESCO TRUST FOR INVT GRADE MUNICPALS | 6,868 | 6,488 |
| TJX COS INC NEW | 17,340 | 29,832 |
| INVITATION HOMES INC COM | 563,952 | 737,970 |
| ISHARES 0-5 YEAR INVT GRADE CORPORATE BOND ETF | 5,150 | 5,264 |
| ISHARES CORE MSCI EAFE ETF | 479,900 | 562,800 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 243,068 | 252,394 |
| SCHULEMBERGER LTD | 31,836 | 31,224 |
| WESTERN ASSET HIGH YIELD | 3,826 | 3,373 |
| JOHNSON & JOHNSON COM | 36,067 | 43,417 |
| JP MORGAN ULTRA-SHORT INCOME ETF | 28,698 | 28,732 |
| ISHARES 0-5 YEAR HIGH YIELD CORPORATE BOND ETF | 57,681 | 57,841 |
| NIKE INC CL B | 41,260 | 28,445 |
| EATON VANCE MUNICIPAL BOND FUND | 10,725 | 9,320 |
| AMERIPRISE FINANCIAL INC | 13,194 | 37,223 |
| ANNALY CAPITAL MGMT INC CUML 6.750% PREFERRED | 13,516 | 14,137 |
| ARMADA HOFFLER PPTYS INC COM | 169,126 | 152,683 |
| VERALTO CORP | 2,646 | 4,524 |
| VENTAS INC COM | 595,705 | 797,440 |
| VARIANT ENERGY | 300,000 | 288,863 |
| VANGUARD VALUE ETF | 7,252,313 | 7,582,122 |
| AVALONBAY CMNTYS INC COM | 750,639 | 881,806 |
| BALLORE SE | 146,676 | 312,086 |
| VANGUARD SMALL-CAP ETF | 191,340 | 267,942 |
| VANGUARD S&P SMALL CAP ETF | 4,798,789 | 5,334,438 |
| VANGUARD MID-CAP ETF | 331,494 | 468,304 |
| BERSHIRE HATHAWAY | 19,852 | 23,183 |
| AMERICOLD RLTY TR COM | 363,237 | 451,023 |
| AMERICAN TOWER CORP REIT | 14,540 | 14,248 |
| NUVEEN QUALITY MUNICIPAL INCOME FUND | 25,622 | 23,140 |
| ACCENTURE PLC IRELAND CL A | 42,450 | 79,306 |
| AGNC INVT CORP CUML SER F 6.125% | 19,142 | 18,583 |
| WESTERN ASSET HIGH INCOME OPPORTUNITY FUND INC | 6,581 | 5,539 |
| ALLSPRING INCOME OPPORTUNITIES FUND | 1,749 | 1,734 |
| WELLTOWER INC COM | 436,244 | 678,529 |
| OCCIDENTAL PETROL CO | 243,813 | 328,405 |
| PIMCO ENHANCED SHORT MAT ACTIVE EXCHANGE-TRADED FD | 7,656 | 7,684 |
| ALPHABET INC CL A | 47,785 | 111,752 |
| AMAZON.COM INC | 47,695 | 82,048 |
| O REILLY AUTOMOTIVE INC | 18,314 | 44,654 |
| VISA INC CL A | 39,763 | 59,360 |
| VIRTUS CONVERTIBLE & INCOME FD SER A 5.625% PREFERRED | 7,680 | 6,278 |
| AMERICAN HOMES 4 RENT CL A | 387,473 | 637,930 |
| AMERICAN TOWER CORP NEW COM | 568,431 | 665,774 |
| TRUIST FINL CORP | 22,355 | 16,799 |
| BLACKROCK CORPORATE HIGH YIELD FUND INC | 5,504 | 5,583 |
| BLACKROCK INC | 33,319 | 64,944 |
| COHEN & STEERS PREFERRED | 199,670 | 175,803 |
| COSTCO WHOLESALE CORP | 23,705 | 54,787 |
| CROWN CASTLE INC | 1,026,421 | 960,568 |
| CROWN CASTLE INTL CORP NEW COM | 306,101 | 527,109 |
| CTO RLTY GROWTH INC NEW COM | 178,758 | 207,960 |
| DANAHER CORP | 20,292 | 38,634 |
| DFA EMERGING MARKETS SMALL CAP FUND CLASS I | 61,772 | 71,586 |
| DFA US MICRO CAP FUND CLASS I | 97,480 | 123,143 |
| DIAGEO PLC NEW GB SPON ADR | 24,766 | 21,995 |
| DIGITAL REALTY | 560,602 | 784,063 |
| DOLLAR GENERAL CORP | 36,275 | 26,238 |
| MONDELEZ INTL INC | 16,150 | 21,657 |
| ENERGY SELECT SECTOR | 3,986,470 | 4,233,920 |
| CLIFFWATER CORPORATE LEN | 200,000 | 196,164 |
| NNN REIT, INC. | 255,599 | 314,630 |
| UNION PACIFIC CORP | 16,854 | 25,544 |
| BLACKROCK LTD DURATION INCOME TRUST | 1,131 | 1,146 |
| BLACKROCK MUNIHOLDINGS FUND INC | 5,010 | 4,693 |
| BLACKROCK MUNIVEST FUND INC | 4,105 | 3,880 |
| BLACKROCK MUNIYIELD QUALITY FUND III INC | 10,617 | 10,232 |
| BLACKROCK SHORT MAT BOND ETF | 39,519 | 39,860 |
| BLACKROCK STRATEGIC | 108,640 | 99,712 |
| NORTHERN OIL AND GAS | 176,813 | 292,853 |
| NUVEEN AMT-FREE QUALITY MUNICIPAL | 20,863 | 18,084 |
| BRIXMOR PROPERTY GROUP INC | 311,608 | 308,095 |
| BROADCOM INC | 54,764 | 121,671 |
| NOVARTIS AG SPON ADR | 27,736 | 33,825 |
| CAMDEN PPTY TR COM | 165,965 | 476,592 |
| CHEVRON CORPORATION | 32,372 | 29,832 |
| CHUBB LTD CHF | 22,773 | 32,996 |
| UNITEDHEALTH GROUP INC | 30,428 | 69,494 |
| MICROSOFT CORP | 40,947 | 112,812 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRANSFER PARTNERS LP | AT COST | 85,663 | 198,610 |
| PIN OAK ALTERNATIVE | AT COST | 973,351 | 1,165,488 |
| NAVITAS CAPITAL III, LP | AT COST | 1,526,194 | 3,733,407 |
| ENERGY TRANSFER LP SERIES G | AT COST | 2,000 | 2,000 |
| ENERGY TRANSFER LP SERIES D | AT COST | 75,479 | 132,825 |
| AVALON PRIVATE CAPITAL FUND | AT COST | 3,458,064 | 4,586,044 |
| MARBLE CAPITAL FUND IV - CO-INVEST | AT COST | 408,006 | 407,763 |
| MARBLE CAPITAL FUND IV | AT COST | 4,137,461 | 4,597,510 |
| MARBLE CAPITAL FUND 3 | AT COST | 2,180,857 | 2,869,743 |
| SOVEREIGN'S CAPITAL OMEGA FUND (AI), LP | AT COST | 997,801 | 1,241,351 |
| BLACKSTONE PRIVATE CREDIT FUND | AT COST | 384,355 | 376,048 |
| SOVEREIGN CAPITAL LOWER MIDDLE MARKET FUND II LP | AT COST | 780,091 | 974,981 |
| KIMBELL RTY PARTNERS LP | AT COST | 438,234 | 435,321 |
| HIGHCREST OPPORTUNITIES FUND, LP | AT COST | 2,078,358 | 2,094,886 |
| HIGHCREST PRIVATE CAPITAL | AT COST | 12,198,149 | 12,019,830 |
| HINES GLOBAL ACCESS PARTNERS | AT COST | 356,560 | 347,218 |
| FS CREDIT REAL ESTATE INCOME TRUST | AT COST | 371,593 | 368,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AAVISHKAAR VENTURE MANAGEMENT (PRI) - SEE STMT 16 | 187,393 | 177,085 | 13,769 |
| KAMMOCK HOLDINGS LLC (MRI) | 9,457 | 9,457 | 9,457 |
| NOVASTAR VENTURES AFRICA FUND (PRI) - SEE STMT 17 | 178,583 | 147,878 | 153,335 |
| SOVEREIGN'S CAPITAL LP (MRI) - FUND 1 | 83,296 | 54,053 | 366,677 |
| RISING ACADEMIES SAFE INVESTMENT (PRI) - SEE STMT 19 | 750,000 | 750,000 | 750,000 |
| ROOT CAPITAL (PRI) - SEE STMT 18 | 1,000,000 | 1,000,000 | 1,000,000 |
| WARC CONVERTIBLE BONDS (PRI) - SEE STMT 20 | 300,000 | 300,000 | 300,000 |
| TURN.IO (PRI) - SEE STMT 21 | 150,000 | 150,000 | 150,000 |
| GGEMFARMING | 50,000 | 0 | 0 |
| SOAPBOX SOAPS LLC (MRI) | 6,409 | 0 | 350,000 |
| SOAPBOX SOAPS LLC (EQUITY INVESTMENT) | 64,571 | 64,571 | 64,571 |
| SOVEREIGN'S CAPITAL LP (MRI) - FUND 4 | 371,125 | 522,603 | 590,165 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 259,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 20,961 | 0 | 20,961 | |
| INSURANCE | 34,823 | 0 | 34,823 | |
| NONDEDUCTIBLE EXPENSES | 1,450 | 0 | 0 | |
| OFFICE SUPPLIES | 3,178 | 0 | 3,178 | |
| OTHER EXPENSES | 15,621 | 0 | 15,621 | |
| OTHER EXPENSES FBO CHARITIES | 502,572 | 0 | 502,572 | |
| ADMINISTRATIVE | 15,102 | 1,812 | 13,290 | |
| PARTNERSHIP EXPENSES | 478,762 | 471,245 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | -245,398 | 0 |
| PARTNERSHIPS - UBTI | 18,822 | 18,822 | |
| PARTNERSHIPS - BOOK | -247,936 | -247,936 | |
| PARTNERSHIPS - TAX-EXEMPT | 5,044 | 5,044 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SOAPBOX SOAPS LLC | NONE | 61,140 | 0 | 2019-05 | 2022-12 | PRINCIPAL AND INTEREST DUE AT MATURITY | 1500.0000000000 % | UNSECURED CONVERTIBLE PROMISSORY NOTE | MISSION RELATED INVESTMENT - WORKING CAPITAL TO SUPPORT ENTITY'S MISSION | CASH | 0 |
| LIONHEART ACADEMY | NONE | 250,000 | 0 | 2019-12 | 2024-12 | INTEREST PAID QTRLY; PRINCIPAL DUE UPON CONSISTENT PROFITABILITY OF BORROWER | 300.0000000000 % | UNSECURED | MISSION RELATED INVESTMENT - WORKING CAPITAL TO SUPPORT ENTITY'S MISSION | CASH | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 274,694 | 274,694 | 0 | |
| CONSULTING | 388,055 | 0 | 388,055 | |
| BUSINESS SERVICES | 18,210 | 0 | 18,210 | |
| PAYROLL SERVICES | 167,128 | 0 | 167,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 410 | 410 | 0 | |
| EXCISE TAX | 59,145 | 0 | 0 |