| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 0 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVT CORP DP SH PFD E | 128,046 | 128,046 |
| ANNALY CAPITAL MANAGEMENT INC PFD | 144,731 | 144,731 |
| ENERGY TRANSFER L P CUM PFD E | 144,229 | 144,229 |
| FIMM TREASURY ONLY PORTFOLIO: CL I | 1,821,855 | 1,821,855 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POLYCHAIN OPPORTUNITIES FUND I - COINDCX | FMV | 1,108,996 | 1,108,996 |
| NAVAT FEEDER FUND | FMV | 1,722,770 | 1,722,770 |
| BGA HORIZON FUND - BRIARWOOD | FMV | 894,172 | 894,172 |
| PARALOS FUND LP | FMV | 2,260,875 | 2,260,875 |
| ZP OFFSHORE FUND | FMV | 739,395 | 739,395 |
| WHALE ROCK FLAGSHIP FUND | FMV | 2,201,835 | 2,201,835 |
| HARBOUR OFFSHORE FUND V | FMV | 628,146 | 628,146 |
| HCIF OFFSHORE - BAKER BROTHERS | FMV | 4,488,189 | 4,488,189 |
| ADDTION THREE | FMV | 1,912,931 | 1,912,931 |
| BRIARWOOD CAPITAL OFFSHORE | FMV | 990,018 | 990,018 |
| FUND I, A SERIES OF INT3, LP | FMV | 1,055,234 | 1,055,234 |
| STONE RIDGE OPPORTUNITIES FUND | FMV | 2,700,000 | 2,700,000 |
| Description | Amount |
|---|---|
| BOOK TAX DIFFERENCES | 11,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 108,823 | 108,823 | 0 | |
| INVESTMENT INTEREST EXPENSE FROM PASS THROUGH ENTITIES | 4,054 | 4,054 | 0 | |
| STATE FILING FEES | 515 | 0 | 515 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP SERIES E - GUARANTEED PAYMENTS | 11,050 | 11,050 | 11,050 |
| BGA HORIZON FUND, LLC - K-1 - SEC. 988 | -1,904 | -1,904 | -1,904 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAINS | 2,004,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 30,000 | 0 | 30,000 | |
| BGA ADVISOR FEES | 56,579 | 56,579 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 50,000 | 0 | 0 | |
| FOREIGN TAX | 5,299 | 5,299 | 0 |